ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
124,147
|
101,585
|
132,840
|
104,461
|
62,160
|
I. Cash and cash equivalents
|
3,582
|
6,012
|
1,897
|
2,719
|
5,125
|
1. Cash
|
3,582
|
6,012
|
1,897
|
2,719
|
5,125
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
37,257
|
14,292
|
8,347
|
8,524
|
2,228
|
1. Short-term receivables of customers
|
37,232
|
14,274
|
8,166
|
8,522
|
1,710
|
2. Prepayments to suppliers
|
755
|
749
|
923
|
750
|
755
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
589
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
19
|
17
|
6
|
0
|
0
|
7. Provision for doubtful short-term receivables
|
-748
|
-748
|
-748
|
-748
|
-827
|
IV. Inventories
|
82,413
|
79,584
|
117,437
|
92,732
|
53,891
|
1. Inventories
|
85,596
|
83,567
|
123,445
|
99,800
|
73,733
|
2. Provision for decline in value of inventories
|
-3,183
|
-3,983
|
-6,008
|
-7,069
|
-19,842
|
V. Other current assets
|
895
|
1,697
|
5,158
|
486
|
916
|
1. Short-term prepaid expenses
|
895
|
1,650
|
1,781
|
420
|
296
|
2. Deductible VAT
|
0
|
0
|
3,295
|
0
|
0
|
3. Taxes and the State Receivables
|
0
|
47
|
82
|
66
|
619
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
105,688
|
92,838
|
82,594
|
69,519
|
53,786
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
90,793
|
78,162
|
67,466
|
55,027
|
40,167
|
1. Tangible fixed assets
|
90,793
|
78,162
|
67,466
|
55,027
|
40,167
|
- Cost
|
311,215
|
313,925
|
317,245
|
317,245
|
236,767
|
- Accumulated depreciation
|
-220,422
|
-235,763
|
-249,779
|
-262,218
|
-196,599
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
1,669
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
1,669
|
0
|
0
|
IV. Long-term financial investments
|
2,880
|
2,880
|
2,880
|
2,880
|
2,139
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
2,880
|
2,880
|
2,880
|
2,880
|
2,880
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
-741
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
12,015
|
11,796
|
10,579
|
11,611
|
11,479
|
1. Long-term prepaid expenses
|
4,378
|
3,689
|
2,033
|
4,016
|
2,550
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
7,637
|
8,107
|
8,546
|
7,595
|
8,930
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
229,835
|
194,423
|
215,434
|
173,980
|
115,946
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
146,257
|
118,114
|
146,822
|
133,910
|
110,292
|
I. Current liabilities
|
135,591
|
112,859
|
144,102
|
132,578
|
109,215
|
1. Borrowings and short-term financial leased liabilities
|
37,884
|
37,016
|
49,433
|
51,345
|
43,232
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
75,143
|
53,222
|
73,724
|
62,066
|
47,725
|
4. Advances from customers
|
1,877
|
1,847
|
612
|
613
|
658
|
5. Taxes and other payables to the State Budget
|
464
|
347
|
16
|
136
|
1,325
|
6. Payables to employees
|
4,051
|
4,176
|
3,898
|
1,495
|
1,277
|
7. Short-term accrued expenses
|
6,636
|
6,660
|
6,168
|
6,178
|
3,867
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
9,526
|
9,582
|
10,242
|
10,735
|
11,121
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
9
|
9
|
9
|
9
|
9
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
10,667
|
5,255
|
2,720
|
1,331
|
1,077
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
10,667
|
5,255
|
2,720
|
1,331
|
1,077
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
83,578
|
76,309
|
68,612
|
40,070
|
5,655
|
I. ShareHolder's equity
|
83,578
|
76,309
|
68,612
|
40,070
|
5,655
|
1. Owner's investment capital
|
80,000
|
80,000
|
80,000
|
80,000
|
80,000
|
2. Share capital surplus
|
10,000
|
10,000
|
10,000
|
10,000
|
10,000
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
782
|
782
|
782
|
782
|
782
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-7,204
|
-14,473
|
-22,171
|
-50,712
|
-85,128
|
- After tax undistributed profit accumulated to the end of prior period
|
-13,541
|
-7,204
|
-14,473
|
-22,171
|
-50,712
|
- Profit after tax undistributed this period
|
6,337
|
-7,269
|
-7,697
|
-28,542
|
-34,415
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
229,835
|
194,423
|
215,434
|
173,980
|
115,946
|