|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
150,424
|
130,837
|
116,288
|
127,582
|
128,520
|
|
I. Cash and cash equivalents
|
27,733
|
13,991
|
4,232
|
13,196
|
6,461
|
|
1. Cash
|
3,733
|
7,491
|
4,232
|
6,196
|
6,461
|
|
2. Cash equivalents
|
24,000
|
6,500
|
0
|
7,000
|
0
|
|
II. Short-term financial investments
|
38,287
|
45,987
|
55,587
|
65,502
|
74,702
|
|
1. Trading securities
|
287
|
287
|
287
|
287
|
287
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
-85
|
-85
|
|
3. Investments holding until maturity
|
38,000
|
45,700
|
55,300
|
65,300
|
74,500
|
|
III. Short-term receivables
|
25,124
|
30,605
|
19,970
|
14,020
|
17,139
|
|
1. Short-term receivables of customers
|
23,507
|
27,548
|
14,160
|
11,328
|
15,594
|
|
2. Prepayments to suppliers
|
1,851
|
852
|
1,908
|
1,614
|
1,026
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
2,346
|
4,114
|
5,925
|
3,051
|
2,496
|
|
7. Provision for doubtful short-term receivables
|
-2,581
|
-1,909
|
-2,023
|
-1,972
|
-1,978
|
|
IV. Inventories
|
53,955
|
34,416
|
33,064
|
29,908
|
24,260
|
|
1. Inventories
|
54,740
|
35,582
|
34,588
|
32,491
|
26,842
|
|
2. Provision for decline in value of inventories
|
-785
|
-1,166
|
-1,524
|
-2,582
|
-2,582
|
|
V. Other current assets
|
5,325
|
5,837
|
3,435
|
4,956
|
5,958
|
|
1. Short-term prepaid expenses
|
4,253
|
2,799
|
2,936
|
4,437
|
5,664
|
|
2. Deductible VAT
|
457
|
0
|
295
|
348
|
122
|
|
3. Taxes and the State Receivables
|
614
|
3,038
|
203
|
172
|
172
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
118,146
|
103,583
|
114,374
|
109,832
|
106,825
|
|
I. Long-term receivables
|
18,340
|
18,275
|
18,215
|
18,215
|
18,215
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
18,340
|
18,275
|
18,215
|
18,215
|
18,215
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
79,093
|
73,218
|
67,486
|
62,700
|
58,835
|
|
1. Tangible fixed assets
|
60,474
|
55,207
|
50,082
|
45,824
|
42,587
|
|
- Cost
|
133,135
|
133,140
|
132,891
|
133,339
|
134,977
|
|
- Accumulated depreciation
|
-72,661
|
-77,933
|
-82,809
|
-87,515
|
-92,390
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
18,619
|
18,012
|
17,404
|
16,876
|
16,248
|
|
- Cost
|
26,960
|
26,705
|
26,705
|
26,805
|
26,805
|
|
- Accumulated depreciation
|
-8,340
|
-8,693
|
-9,301
|
-9,929
|
-10,557
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,444
|
9,444
|
9,444
|
9,331
|
9,331
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,444
|
9,444
|
9,444
|
9,331
|
9,331
|
|
IV. Long-term financial investments
|
5,000
|
0
|
17,395
|
17,569
|
17,924
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
17,395
|
17,569
|
17,924
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
5,000
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
6,270
|
2,646
|
1,834
|
2,017
|
2,520
|
|
1. Long-term prepaid expenses
|
1,655
|
678
|
693
|
796
|
1,187
|
|
2. Deferred income tax assets
|
4,615
|
1,968
|
1,141
|
1,221
|
1,333
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
268,570
|
234,420
|
230,662
|
237,415
|
235,345
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
71,290
|
47,037
|
44,232
|
50,919
|
43,864
|
|
I. Current liabilities
|
57,725
|
28,261
|
21,107
|
27,197
|
17,496
|
|
1. Borrowings and short-term financial leased liabilities
|
0
|
8,000
|
1,760
|
2,855
|
0
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
1,759
|
3,611
|
2,734
|
1,792
|
4,651
|
|
4. Advances from customers
|
21,384
|
12
|
188
|
126
|
22
|
|
5. Taxes and other payables to the State Budget
|
508
|
1,276
|
1,108
|
1,721
|
2,611
|
|
6. Payables to employees
|
5,777
|
4,039
|
4,789
|
5,134
|
3,875
|
|
7. Short-term accrued expenses
|
3,731
|
3,116
|
4,108
|
2,991
|
4,460
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
30
|
9
|
0
|
262
|
262
|
|
11. Other short-term payables
|
3,549
|
900
|
3,549
|
9,944
|
299
|
|
12. Provision for short term payables
|
17,521
|
5,634
|
1,105
|
988
|
0
|
|
13. Bonus and welfare fund
|
3,466
|
1,665
|
1,767
|
1,384
|
1,316
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
13,565
|
18,776
|
23,125
|
23,722
|
26,368
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
2,789
|
7,947
|
12,054
|
12,962
|
15,720
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
9,892
|
9,968
|
10,242
|
9,933
|
9,844
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
884
|
861
|
828
|
827
|
804
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
197,281
|
187,382
|
186,430
|
186,495
|
191,481
|
|
I. ShareHolder's equity
|
197,281
|
187,382
|
186,430
|
186,495
|
191,481
|
|
1. Owner's investment capital
|
119,821
|
119,821
|
119,821
|
119,821
|
119,821
|
|
2. Share capital surplus
|
69,033
|
69,033
|
69,033
|
69,033
|
69,033
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-23,523
|
-23,523
|
-23,523
|
-23,523
|
-23,523
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
9,988
|
9,988
|
10,329
|
10,329
|
10,329
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
15,101
|
8,000
|
7,287
|
7,689
|
13,175
|
|
- After tax undistributed profit accumulated to the end of prior period
|
16,735
|
-5,199
|
1,885
|
1,551
|
1,773
|
|
- Profit after tax undistributed this period
|
-1,635
|
13,198
|
5,401
|
6,138
|
11,402
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
6,862
|
4,065
|
3,485
|
3,147
|
2,647
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
268,570
|
234,420
|
230,662
|
237,415
|
235,345
|