Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 22,935 89,161 49,237 361,576 51,577
2. Deductions of revenue 0
3. Net revenues (1)-(2) 22,935 89,161 49,237 361,576 51,577
4. Cost of goods sold 17,863 81,138 46,486 324,642 45,457
5. Gross profit (3)-(4) 5,072 8,022 2,751 36,934 6,120
6. Revenue of financial operations 23 21 155 354 104
7. Financial expense 1,743 3,773 2,677 5,103 4,719
-In which: Loan interest expenses 1,743 2,713 2,104 4,704 4,719
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,061 3,245 -1,972 9,280 5,018
10. Enterprise administration expenses 7,885 4,530 5,095 6,211 6,016
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,594 -3,506 -2,895 16,693 -9,528
12. Other income 136 1,956 562 3,131 3,100
13. Other expenses 29 592 616 1,096 53
14. Other profit (12)-(13) 107 1,364 -54 2,035 3,046
15. Total accounting profit before tax (11)+(14) -8,487 -2,142 -2,949 18,728 -6,482
16. Costs of current corporate income tax 0 1,168
17. Costs of deferred corporate income tax 444 19 -454 139
18. Costs of corporate income tax (16)+(17) 444 19 714 139
19. Profit after corporate income tax (15)-(18) -8,487 -2,586 -2,968 18,014 -6,621
20. Interest after tax of shareholders who not control -479 -971 -63 1,572 -464
21. Profit after tax of parent company shareholders (19)-(20) -8,008 -1,614 -2,905 16,442 -6,157
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0