Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 89,161 49,237 361,576 51,577 162,576
2. Deductions of revenue 0
3. Net revenues (1)-(2) 89,161 49,237 361,576 51,577 162,576
4. Cost of goods sold 81,138 46,486 324,642 45,457 148,511
5. Gross profit (3)-(4) 8,022 2,751 36,934 6,120 14,064
6. Revenue of financial operations 21 155 354 104 984
7. Financial expense 3,773 2,677 5,103 4,719 6,037
-In which: Loan interest expenses 2,713 2,104 4,704 4,719 5,705
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 3,245 -1,972 9,280 5,018 5,071
10. Enterprise administration expenses 4,530 5,095 6,211 6,016 5,291
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,506 -2,895 16,693 -9,528 -1,350
12. Other income 1,956 562 3,131 3,100 427
13. Other expenses 592 616 1,096 53 6,348
14. Other profit (12)-(13) 1,364 -54 2,035 3,046 -5,921
15. Total accounting profit before tax (11)+(14) -2,142 -2,949 18,728 -6,482 -7,271
16. Costs of current corporate income tax 0 1,168
17. Costs of deferred corporate income tax 444 19 -454 139 47
18. Costs of corporate income tax (16)+(17) 444 19 714 139 47
19. Profit after corporate income tax (15)-(18) -2,586 -2,968 18,014 -6,621 -7,318
20. Interest after tax of shareholders who not control -971 -63 1,572 -464 -155
21. Profit after tax of parent company shareholders (19)-(20) -1,614 -2,905 16,442 -6,157 -7,163
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0