Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 41,485 67,252 87,039 22,935 89,161
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 41,485 67,252 87,039 22,935 89,161
4. Cost of goods sold 32,921 58,543 62,055 17,863 81,138
5. Gross profit (3)-(4) 8,564 8,709 24,983 5,072 8,022
6. Revenue of financial operations 122 85 23 23 21
7. Financial expense 4,770 2,793 2,229 1,743 3,773
-In which: Loan interest expenses 3,338 2,792 2,141 1,743 2,713
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 3,558 3,463 1,054 4,061 3,245
10. Enterprise administration expenses 5,616 4,863 1,140 7,885 4,530
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -5,259 -2,325 20,584 -8,594 -3,506
12. Other income 111 1,107 546 136 1,956
13. Other expenses 1,436 254 -13 29 592
14. Other profit (12)-(13) -1,325 853 559 107 1,364
15. Total accounting profit before tax (11)+(14) -6,584 -1,473 21,143 -8,487 -2,142
16. Costs of current corporate income tax 2,703 0
17. Costs of deferred corporate income tax 1 -217 444
18. Costs of corporate income tax (16)+(17) 1 2,486 444
19. Profit after corporate income tax (15)-(18) -6,585 -1,473 18,657 -8,487 -2,586
20. Interest after tax of shareholders who not control -359 0 843 -479 -971
21. Profit after tax of parent company shareholders (19)-(20) -6,226 -1,473 17,813 -8,008 -1,614
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)