Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 40,823 41,485 67,252 87,039 22,935
2. Deductions of revenue 0
3. Net revenues (1)-(2) 40,823 41,485 67,252 87,039 22,935
4. Cost of goods sold 34,517 32,921 58,543 62,055 17,863
5. Gross profit (3)-(4) 6,306 8,564 8,709 24,983 5,072
6. Revenue of financial operations 33 122 85 23 23
7. Financial expense 3,011 4,770 2,793 2,229 1,743
-In which: Loan interest expenses 3,010 3,338 2,792 2,141 1,743
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 4,056 3,558 3,463 1,054 4,061
10. Enterprise administration expenses 6,126 5,616 4,863 1,140 7,885
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,854 -5,259 -2,325 20,584 -8,594
12. Other income 0 111 1,107 546 136
13. Other expenses 0 1,436 254 -13 29
14. Other profit (12)-(13) 0 -1,325 853 559 107
15. Total accounting profit before tax (11)+(14) -6,855 -6,584 -1,473 21,143 -8,487
16. Costs of current corporate income tax 2,703
17. Costs of deferred corporate income tax 1 -217
18. Costs of corporate income tax (16)+(17) 1 2,486
19. Profit after corporate income tax (15)-(18) -6,855 -6,585 -1,473 18,657 -8,487
20. Interest after tax of shareholders who not control -416 -359 0 843 -479
21. Profit after tax of parent company shareholders (19)-(20) -6,438 -6,226 -1,473 17,813 -8,008
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)