Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 7,561 6,318 7,430 8,062 4,341
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 7,561 6,318 7,430 8,062 4,341
4. Cost of goods sold 4,747 5,962 6,254 6,044 5,522
5. Gross profit (3)-(4) 2,814 356 1,176 2,019 -1,181
6. Revenue of financial operations 2,505 641 777 467 788
7. Financial expense 1,467 0 5,830 1,841
-In which: Loan interest expenses 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,060 567 558 283 195
10. Enterprise administration expenses 5,287 3,693 3,666 2,953 3,676
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,496 -3,263 -8,102 -751 -6,106
12. Other income -164 280 22,775 772 1,495
13. Other expenses 204 0 1,944 0 -1,769
14. Other profit (12)-(13) -368 280 20,831 772 3,264
15. Total accounting profit before tax (11)+(14) -2,864 -2,983 12,729 21 -2,842
16. Costs of current corporate income tax 59 77 97 100 50
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 59 77 97 100 50
19. Profit after corporate income tax (15)-(18) -2,923 -3,060 12,632 -79 -2,892
20. Interest after tax of shareholders who not control 85 122 89 193 170
21. Profit after tax of parent company shareholders (19)-(20) -3,007 -3,182 12,543 -272 -3,062
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)