Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 6,318 7,430 8,062 4,341 5,819
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 6,318 7,430 8,062 4,341 5,819
4. Cost of goods sold 5,962 6,254 6,044 5,522 6,136
5. Gross profit (3)-(4) 356 1,176 2,019 -1,181 -317
6. Revenue of financial operations 641 777 467 788 473
7. Financial expense 0 5,830 1,841
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 567 558 283 195 193
10. Enterprise administration expenses 3,693 3,666 2,953 3,676 2,551
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,263 -8,102 -751 -6,106 -2,588
12. Other income 280 22,775 772 1,495 25
13. Other expenses 0 1,944 0 -1,769 20
14. Other profit (12)-(13) 280 20,831 772 3,264 4
15. Total accounting profit before tax (11)+(14) -2,983 12,729 21 -2,842 -2,584
16. Costs of current corporate income tax 77 97 100 50 16
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 77 97 100 50 16
19. Profit after corporate income tax (15)-(18) -3,060 12,632 -79 -2,892 -2,600
20. Interest after tax of shareholders who not control 122 89 193 170 24
21. Profit after tax of parent company shareholders (19)-(20) -3,182 12,543 -272 -3,062 -2,624
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)