Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 4,341 5,819 8,059 8,664 5,854
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,341 5,819 8,059 8,664 5,854
4. Cost of goods sold 5,522 6,136 6,085 6,034 4,687
5. Gross profit (3)-(4) -1,181 -317 1,974 2,630 1,167
6. Revenue of financial operations 788 473 511 526 508
7. Financial expense 1,841 5,486
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 195 193 293 331 289
10. Enterprise administration expenses 3,676 2,551 2,688 3,163 3,018
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -6,106 -2,588 -5,981 -339 -1,631
12. Other income 1,495 25 2,690 293 11
13. Other expenses -1,769 20 4 0 946
14. Other profit (12)-(13) 3,264 4 2,686 293 -935
15. Total accounting profit before tax (11)+(14) -2,842 -2,584 -3,295 -46 -2,566
16. Costs of current corporate income tax 50 16 91 73 -19
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 50 16 91 73 -19
19. Profit after corporate income tax (15)-(18) -2,892 -2,600 -3,386 -119 -2,547
20. Interest after tax of shareholders who not control 170 24 176 139 113
21. Profit after tax of parent company shareholders (19)-(20) -3,062 -2,624 -3,562 -258 -2,660
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)