Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 5,819 8,059 8,664 5,854 9,447
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,819 8,059 8,664 5,854 9,447
4. Cost of goods sold 6,136 6,085 6,034 4,687 7,468
5. Gross profit (3)-(4) -317 1,974 2,630 1,167 1,979
6. Revenue of financial operations 473 511 526 508 1,365
7. Financial expense 5,486
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 193 293 331 289 287
10. Enterprise administration expenses 2,551 2,688 3,163 3,018 2,672
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,588 -5,981 -339 -1,631 384
12. Other income 25 2,690 293 11 2
13. Other expenses 20 4 0 946 4
14. Other profit (12)-(13) 4 2,686 293 -935 -2
15. Total accounting profit before tax (11)+(14) -2,584 -3,295 -46 -2,566 382
16. Costs of current corporate income tax 16 91 73 -19 52
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 16 91 73 -19 52
19. Profit after corporate income tax (15)-(18) -2,600 -3,386 -119 -2,547 330
20. Interest after tax of shareholders who not control 24 176 139 113 104
21. Profit after tax of parent company shareholders (19)-(20) -2,624 -3,562 -258 -2,660 225
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0