Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 8,062 4,341 5,819 8,059 8,664
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 8,062 4,341 5,819 8,059 8,664
4. Cost of goods sold 6,044 5,522 6,136 6,085 6,034
5. Gross profit (3)-(4) 2,019 -1,181 -317 1,974 2,630
6. Revenue of financial operations 467 788 473 511 526
7. Financial expense 1,841 5,486
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 283 195 193 293 331
10. Enterprise administration expenses 2,953 3,676 2,551 2,688 3,163
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -751 -6,106 -2,588 -5,981 -339
12. Other income 772 1,495 25 2,690 293
13. Other expenses 0 -1,769 20 4 0
14. Other profit (12)-(13) 772 3,264 4 2,686 293
15. Total accounting profit before tax (11)+(14) 21 -2,842 -2,584 -3,295 -46
16. Costs of current corporate income tax 100 50 16 91 73
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 100 50 16 91 73
19. Profit after corporate income tax (15)-(18) -79 -2,892 -2,600 -3,386 -119
20. Interest after tax of shareholders who not control 193 170 24 176 139
21. Profit after tax of parent company shareholders (19)-(20) -272 -3,062 -2,624 -3,562 -258
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)