Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 7,430 8,062 4,341 5,819 8,059
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 7,430 8,062 4,341 5,819 8,059
4. Cost of goods sold 6,254 6,044 5,522 6,136 6,085
5. Gross profit (3)-(4) 1,176 2,019 -1,181 -317 1,974
6. Revenue of financial operations 777 467 788 473 511
7. Financial expense 5,830 1,841 5,486
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 558 283 195 193 293
10. Enterprise administration expenses 3,666 2,953 3,676 2,551 2,688
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -8,102 -751 -6,106 -2,588 -5,981
12. Other income 22,775 772 1,495 25 2,690
13. Other expenses 1,944 0 -1,769 20 4
14. Other profit (12)-(13) 20,831 772 3,264 4 2,686
15. Total accounting profit before tax (11)+(14) 12,729 21 -2,842 -2,584 -3,295
16. Costs of current corporate income tax 97 100 50 16 91
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 97 100 50 16 91
19. Profit after corporate income tax (15)-(18) 12,632 -79 -2,892 -2,600 -3,386
20. Interest after tax of shareholders who not control 89 193 170 24 176
21. Profit after tax of parent company shareholders (19)-(20) 12,543 -272 -3,062 -2,624 -3,562
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)