Công ty cổ phần chứng khoán BIDV

Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
I. Cashflow from operating activities
1. Net profit before tax -2,842 -2,584 -3,295 -46 -2,566
2. Adjustments -1,126 109 4,492 -27 141
- Depreciation and amortisation 754 584 676 674 670
- Provisions 2,104 -2 5,486 0 -20
- Net profit from investment in joint venture 0 0 0
- Write off fixed assets 0 0 0
- Unrealised foreign exchange profit(loss) 0 0 0
- Profit(Loss) from disposals of fixed assets 0 0 0
- Profit(Loss) from investing activities -3,984 -473 -1,669 -700 -508
- Profit from deposit 0 0 0
- Interest income 0 0 0
- Interest expense 0 0 0
- Payments direct from profit 0 0 0
3. Operating profit before working capital changes -3,968 -2,475 1,197 -72 -2,425
- Increase/decrease in receivables -629 -342 170 480 -6,565
- Increase/decrease in inventories 114 71 26 2 -58
- Increase/decrease in payables -1,059 604 -527 -570 192
- Increase/decrease in pre-paid expense 144 -353 -361 170 -555
- Increase/decrease in current assets 0 0 0
- Interest paid 0 0 0
- Business income tax paid -90 -89 0 0 -65
- Other receipts from operating activities 0 0 0
- Other payments from oprerating activities 0 0 0
Net cashflow from operating activities -5,488 -2,584 505 10 -9,476
II. Cashflow from investing activities
1. Purchases of fixed assets 0 0 0
2. Proceeds from disposals of fixed assets 0 0 174
3. Purchases of debt instruments of other entities 0 -164 -201 -1,650 -7,898
4. Proceeds from sales of debt instruments of other entities 3,484 0 0 13,500
5. Payment for investment in joint venture 0 0 0
6. Purchases of short-term investment 0 0 0
7. Investment in other entities 0 0 0
8. Proceeds from disinvestment in other entities 0 738 0 0
9. Profit from deposit received 0 0 0
10. Dividends and interest received 578 482 507 541 447
11. Purchases of buying minority equity 0 0 0
Net cashflow from investing activities 4,062 1,056 306 -935 6,049
III. Cashflow from financing activities
1. Proceeds from issue of shares 0 0 0
2. Purchase issued shares from other entities 0 0 0
3. Proceeds from borrowings 0 0 0
4. Repayments of borrowing 0 0 0
5. Repayments of financial leases 0 0 0
6. Other purchase from financing activities 0 0 0
7. Purchase from capitalization issue 0 0 0
8. Dividends paid 0 -499 0 -332
9. Minority equity in joint venture 0 0 0
10. Social welfare expenses 0 0 0
Net cashflow from financing activities 0 -499 0 -332
Net cashflow of the year -1,426 -2,027 811 -1,258 -3,427
Cash and cash equivalents at the beginning of year 4,978 5,555 3,528 7,240 5,982
Effect of foreign exchange differences 0 0 0
Cash and cash equivalents at the end of year 3,552 3,528 4,339 5,982 2,555