ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
118,005
|
142,291
|
189,898
|
259,163
|
398,561
|
I. Cash and cash equivalents
|
965
|
3,947
|
6,660
|
8,778
|
14,903
|
1. Cash
|
965
|
3,947
|
6,660
|
728
|
4,406
|
2. Cash equivalents
|
0
|
0
|
0
|
8,050
|
10,497
|
II. Short-term financial investments
|
4,690
|
0
|
0
|
2,140
|
41,490
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
4,690
|
0
|
0
|
2,140
|
41,490
|
III. Short-term receivables
|
67,657
|
79,991
|
93,585
|
89,243
|
103,338
|
1. Short-term receivables of customers
|
56,366
|
75,379
|
83,846
|
75,858
|
99,424
|
2. Prepayments to suppliers
|
11,137
|
3,469
|
4,054
|
2,525
|
5,109
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
154
|
1,144
|
6,356
|
13,830
|
2,075
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-671
|
-2,970
|
-3,270
|
IV. Inventories
|
43,959
|
57,658
|
88,306
|
157,642
|
235,197
|
1. Inventories
|
43,959
|
57,658
|
88,306
|
157,642
|
235,197
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
732
|
695
|
1,346
|
1,360
|
3,633
|
1. Short-term prepaid expenses
|
284
|
292
|
945
|
1,360
|
1,354
|
2. Deductible VAT
|
172
|
403
|
401
|
0
|
2,279
|
3. Taxes and the State Receivables
|
276
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
37,573
|
48,744
|
55,535
|
91,844
|
110,632
|
I. Long-term receivables
|
226
|
226
|
226
|
473
|
247
|
1. Long-term customer's receivables
|
0
|
0
|
226
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
226
|
226
|
0
|
473
|
247
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
32,446
|
37,563
|
32,157
|
59,878
|
68,935
|
1. Tangible fixed assets
|
28,343
|
33,304
|
28,225
|
56,273
|
64,407
|
- Cost
|
82,526
|
93,256
|
93,946
|
128,148
|
144,346
|
- Accumulated depreciation
|
-54,183
|
-59,953
|
-65,721
|
-71,875
|
-79,939
|
2. Fixed assets of financial leasing
|
4,103
|
3,829
|
3,556
|
3,282
|
4,259
|
- Cost
|
4,103
|
4,103
|
4,103
|
4,103
|
4,483
|
- Accumulated depreciation
|
0
|
-274
|
-547
|
-821
|
-224
|
3. Intangible fixed assets
|
0
|
430
|
376
|
322
|
269
|
- Cost
|
0
|
430
|
430
|
430
|
430
|
- Accumulated depreciation
|
0
|
0
|
-54
|
-108
|
-161
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
717
|
155
|
13,553
|
20,038
|
23,415
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
717
|
155
|
13,553
|
20,038
|
23,415
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,185
|
10,801
|
9,600
|
11,455
|
18,036
|
1. Long-term prepaid expenses
|
4,185
|
10,801
|
9,600
|
11,455
|
18,036
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
155,578
|
191,036
|
245,433
|
351,007
|
509,194
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
76,585
|
107,795
|
159,560
|
262,519
|
411,489
|
I. Current liabilities
|
72,518
|
104,042
|
151,222
|
245,393
|
388,996
|
1. Borrowings and short-term financial leased liabilities
|
53,823
|
72,971
|
104,847
|
164,800
|
261,132
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,066
|
15,638
|
22,683
|
62,801
|
106,832
|
4. Advances from customers
|
1,689
|
2,291
|
10,414
|
9,122
|
12,979
|
5. Taxes and other payables to the State Budget
|
299
|
1,053
|
436
|
1,735
|
1,167
|
6. Payables to employees
|
1,499
|
1,806
|
2,237
|
2,174
|
3,391
|
7. Short-term accrued expenses
|
596
|
2,272
|
2,709
|
4,215
|
1,931
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
6,535
|
8,000
|
7,884
|
535
|
1,551
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
11
|
11
|
11
|
11
|
11
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
4,067
|
3,753
|
8,338
|
17,125
|
22,493
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
4,067
|
3,753
|
8,338
|
17,125
|
22,493
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
78,993
|
83,240
|
85,873
|
88,488
|
97,704
|
I. ShareHolder's equity
|
78,993
|
83,240
|
85,873
|
88,488
|
97,704
|
1. Owner's investment capital
|
50,000
|
50,000
|
79,000
|
79,000
|
79,000
|
2. Share capital surplus
|
11,500
|
11,500
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
14,325
|
14,325
|
0
|
0
|
0
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
3,202
|
3,202
|
28
|
28
|
28
|
11. After tax undistributed profit
|
-35
|
4,213
|
6,845
|
9,460
|
18,676
|
- After tax undistributed profit accumulated to the end of prior period
|
-124
|
-35
|
4,213
|
2,825
|
9,460
|
- Profit after tax undistributed this period
|
89
|
4,248
|
2,632
|
6,636
|
9,216
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
155,578
|
191,036
|
245,433
|
351,007
|
509,194
|