ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
32,171
|
37,964
|
37,955
|
44,324
|
58,231
|
I. Cash and cash equivalents
|
443
|
1,684
|
1,636
|
3,717
|
6,028
|
1. Cash
|
443
|
1,684
|
1,636
|
3,717
|
6,028
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
21,588
|
26,578
|
24,811
|
29,623
|
39,030
|
1. Short-term receivables of customers
|
20,639
|
25,204
|
21,704
|
27,739
|
36,648
|
2. Prepayments to suppliers
|
459
|
182
|
189
|
150
|
362
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
489
|
1,192
|
2,918
|
1,734
|
2,020
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
IV. Inventories
|
5,322
|
6,673
|
7,591
|
5,414
|
4,634
|
1. Inventories
|
5,322
|
6,673
|
7,591
|
5,414
|
4,634
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
4,819
|
3,029
|
3,917
|
5,569
|
8,539
|
1. Short-term prepaid expenses
|
2,187
|
2,805
|
3,898
|
3,326
|
5,513
|
2. Deductible VAT
|
2,632
|
57
|
19
|
2,076
|
2,966
|
3. Taxes and the State Receivables
|
0
|
167
|
0
|
167
|
60
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
123,168
|
145,063
|
174,317
|
200,625
|
225,629
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
56,229
|
125,470
|
155,907
|
183,872
|
208,935
|
1. Tangible fixed assets
|
56,229
|
125,470
|
155,907
|
183,872
|
208,468
|
- Cost
|
395,350
|
473,299
|
503,904
|
528,349
|
565,821
|
- Accumulated depreciation
|
-339,122
|
-347,829
|
-347,996
|
-344,476
|
-357,353
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
468
|
- Cost
|
0
|
0
|
0
|
0
|
472
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
-4
|
III. Real Estate Investments
|
7,397
|
6,991
|
6,587
|
6,183
|
0
|
- Cost
|
9,091
|
9,091
|
9,091
|
9,091
|
0
|
- Accumulated depreciation
|
-1,694
|
-2,100
|
-2,504
|
-2,908
|
0
|
IV. Long-term assets in progress
|
50,510
|
569
|
569
|
569
|
6,257
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
50,510
|
569
|
569
|
569
|
6,257
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,032
|
12,034
|
11,254
|
10,000
|
10,436
|
1. Long-term prepaid expenses
|
9,032
|
12,034
|
11,254
|
10,000
|
10,436
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
155,339
|
183,027
|
212,273
|
244,949
|
283,859
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
115,482
|
143,206
|
172,427
|
204,266
|
243,187
|
I. Current liabilities
|
53,353
|
65,060
|
72,346
|
86,661
|
107,661
|
1. Borrowings and short-term financial leased liabilities
|
23,352
|
35,158
|
42,500
|
54,118
|
65,500
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
15,794
|
17,538
|
15,076
|
17,398
|
26,170
|
4. Advances from customers
|
0
|
0
|
0
|
0
|
0
|
5. Taxes and other payables to the State Budget
|
160
|
973
|
2,282
|
216
|
239
|
6. Payables to employees
|
12,786
|
10,668
|
12,066
|
14,738
|
13,519
|
7. Short-term accrued expenses
|
83
|
81
|
63
|
109
|
186
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
887
|
591
|
358
|
82
|
1,863
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
292
|
51
|
0
|
0
|
184
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
62,129
|
78,146
|
100,081
|
117,605
|
135,526
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
62,129
|
78,146
|
100,081
|
117,605
|
135,526
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
39,858
|
39,821
|
39,846
|
40,683
|
40,672
|
I. ShareHolder's equity
|
39,858
|
39,821
|
39,846
|
40,683
|
40,672
|
1. Owner's investment capital
|
32,798
|
32,798
|
32,798
|
32,798
|
32,798
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
473
|
473
|
473
|
473
|
473
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
2,468
|
2,468
|
2,468
|
2,468
|
3,289
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,119
|
4,083
|
4,108
|
4,945
|
4,113
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
0
|
839
|
0
|
- Profit after tax undistributed this period
|
4,119
|
4,083
|
4,108
|
4,106
|
4,113
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
155,339
|
183,027
|
212,273
|
244,949
|
283,859
|