Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 263,064 288,121 334,971 326,314 355,622
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 263,064 288,121 334,971 326,314 355,622
4. Cost of goods sold 219,271 239,496 281,901 269,900 298,945
5. Gross profit (3)-(4) 43,793 48,625 53,069 56,415 56,677
6. Revenue of financial operations 6 7 9 11 10
7. Financial expense 3,606 8,836 11,184 13,105 12,795
-In which: Loan interest expenses 3,606 8,836 11,184 13,105 12,795
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 0 0
10. Enterprise administration expenses 35,826 35,332 38,599 39,520 40,796
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,368 4,464 3,296 3,801 3,096
12. Other income 816 1,215 1,915 1,438 2,282
13. Other expenses 5 220 0 11 64
14. Other profit (12)-(13) 812 996 1,914 1,427 2,217
15. Total accounting profit before tax (11)+(14) 5,180 5,459 5,210 5,228 5,314
16. Costs of current corporate income tax 1,060 1,377 1,102 1,122 1,201
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,060 1,377 1,102 1,122 1,201
19. Profit after corporate income tax (15)-(18) 4,119 4,083 4,108 4,106 4,113
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,119 4,083 4,108 4,106 4,113
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)