ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
535,800
|
750,822
|
753,730
|
942,109
|
1,085,743
|
I. Cash and cash equivalents
|
348,426
|
566,311
|
530,996
|
740,621
|
890,556
|
1. Cash
|
85,564
|
36,311
|
40,996
|
60,621
|
100,556
|
2. Cash equivalents
|
262,862
|
530,000
|
490,000
|
680,000
|
790,000
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
84,433
|
94,599
|
112,512
|
108,596
|
101,893
|
1. Short-term receivables of customers
|
43,307
|
48,784
|
92,068
|
82,428
|
66,592
|
2. Prepayments to suppliers
|
999
|
10,920
|
719
|
2,306
|
5,514
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
40,127
|
34,895
|
19,808
|
23,978
|
29,903
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
-83
|
-117
|
-117
|
IV. Inventories
|
102,447
|
85,234
|
101,481
|
91,849
|
91,784
|
1. Inventories
|
102,447
|
85,234
|
101,481
|
91,849
|
91,784
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
495
|
4,678
|
8,741
|
1,043
|
1,510
|
1. Short-term prepaid expenses
|
495
|
1,591
|
1,147
|
1,043
|
1,355
|
2. Deductible VAT
|
0
|
712
|
7,594
|
0
|
155
|
3. Taxes and the State Receivables
|
0
|
2,376
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
1,250,267
|
1,005,234
|
938,736
|
701,741
|
530,069
|
I. Long-term receivables
|
231
|
232
|
234
|
234
|
266
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
231
|
232
|
234
|
234
|
266
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
1,222,997
|
977,629
|
911,649
|
679,431
|
508,311
|
1. Tangible fixed assets
|
1,199,037
|
954,282
|
888,915
|
657,310
|
486,803
|
- Cost
|
4,833,906
|
4,077,342
|
4,270,039
|
4,271,446
|
4,271,321
|
- Accumulated depreciation
|
-3,634,870
|
-3,123,060
|
-3,381,124
|
-3,614,136
|
-3,784,518
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
23,960
|
23,347
|
22,734
|
22,121
|
21,508
|
- Cost
|
28,251
|
28,251
|
28,251
|
28,251
|
28,251
|
- Accumulated depreciation
|
-4,291
|
-4,904
|
-5,517
|
-6,130
|
-6,743
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
17,640
|
17,640
|
17,442
|
11,471
|
10,741
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
64,500
|
64,500
|
64,500
|
64,500
|
64,500
|
4. Provision for diminution in value of financial long-term investments
|
-46,860
|
-46,860
|
-47,058
|
-53,029
|
-53,759
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
9,399
|
9,733
|
9,412
|
10,606
|
10,752
|
1. Long-term prepaid expenses
|
4
|
361
|
0
|
0
|
0
|
2. Deferred income tax assets
|
9,396
|
9,372
|
9,412
|
10,606
|
10,752
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
1,786,067
|
1,756,056
|
1,692,466
|
1,643,850
|
1,615,812
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
685,331
|
608,389
|
541,268
|
499,584
|
447,057
|
I. Current liabilities
|
353,445
|
361,752
|
253,803
|
282,641
|
301,413
|
1. Borrowings and short-term financial leased liabilities
|
87,414
|
96,821
|
80,874
|
77,592
|
71,381
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
73,738
|
46,413
|
35,634
|
40,762
|
30,457
|
4. Advances from customers
|
227
|
108
|
112
|
115
|
120
|
5. Taxes and other payables to the State Budget
|
15,591
|
25,410
|
10,277
|
16,534
|
10,823
|
6. Payables to employees
|
44,675
|
38,785
|
40,950
|
48,161
|
80,808
|
7. Short-term accrued expenses
|
10,086
|
9,784
|
4,056
|
4,067
|
9,395
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
1,127
|
0
|
0
|
11. Other short-term payables
|
30,549
|
28,781
|
34,464
|
33,109
|
33,758
|
12. Provision for short term payables
|
83,424
|
104,987
|
33,473
|
41,483
|
48,237
|
13. Bonus and welfare fund
|
7,740
|
10,662
|
12,837
|
20,818
|
16,433
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
331,886
|
246,637
|
287,465
|
216,943
|
145,644
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
331,886
|
246,637
|
287,465
|
216,943
|
145,644
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
1,100,736
|
1,147,667
|
1,151,198
|
1,144,266
|
1,168,655
|
I. ShareHolder's equity
|
1,100,736
|
1,147,667
|
1,151,198
|
1,144,266
|
1,168,655
|
1. Owner's investment capital
|
798,667
|
798,667
|
798,667
|
798,667
|
798,667
|
2. Share capital surplus
|
-160
|
-160
|
123
|
123
|
23
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-11,636
|
-11,636
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
250,992
|
213,492
|
213,492
|
213,492
|
213,492
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
62,873
|
147,304
|
138,916
|
131,985
|
156,474
|
- After tax undistributed profit accumulated to the end of prior period
|
-7,089
|
17,998
|
65,568
|
56,385
|
47,092
|
- Profit after tax undistributed this period
|
69,963
|
129,306
|
73,348
|
75,599
|
109,382
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,786,067
|
1,756,056
|
1,692,466
|
1,643,850
|
1,615,712
|