Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 5,430,275 5,707,195 5,041,667 4,982,327 4,928,288
2. Deductions of revenue 0
3. Net revenues (1)-(2) 5,430,275 5,707,195 5,041,667 4,982,327 4,928,288
4. Cost of goods sold 5,152,123 5,363,231 4,776,984 4,710,900 4,697,697
5. Gross profit (3)-(4) 278,152 343,964 264,683 271,427 230,591
6. Revenue of financial operations 19,106 19,254 18,294 21,762 26,041
7. Financial expense 14,691 16,632 18,391 17,489 19,448
-In which: Loan interest expenses 14,141 16,587 17,245 1,640 18,330
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 29,577 43,495 26,903 21,981 27,686
10. Enterprise administration expenses 119,152 136,490 148,405 127,065 102,830
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 133,837 166,600 89,278 126,654 106,669
12. Other income 143 467 280 1,916 2,938
13. Other expenses 85 318 876 2,761 566
14. Other profit (12)-(13) 58 149 -596 -845 2,372
15. Total accounting profit before tax (11)+(14) 133,895 166,750 88,682 125,808 109,041
16. Costs of current corporate income tax 26,962 36,360 19,342 26,032 23,704
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 26,962 36,360 19,342 26,032 23,704
19. Profit after corporate income tax (15)-(18) 106,933 130,390 69,340 99,776 85,336
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 106,933 130,390 69,340 99,776 85,336
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)