Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 4,944,620 5,430,275 5,707,195 5,041,667 4,982,327
2. Deductions of revenue 0
3. Net revenues (1)-(2) 4,944,620 5,430,275 5,707,195 5,041,667 4,982,327
4. Cost of goods sold 4,714,809 5,152,123 5,363,231 4,776,984 4,710,900
5. Gross profit (3)-(4) 229,811 278,152 343,964 264,683 271,427
6. Revenue of financial operations 23,345 19,106 19,254 18,294 21,762
7. Financial expense 13,899 14,691 16,632 18,391 17,489
-In which: Loan interest expenses 13,841 14,141 16,587 17,245 1,640
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 21,020 29,577 43,495 26,903 21,981
10. Enterprise administration expenses 100,900 119,152 136,490 148,405 127,065
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 117,336 133,837 166,600 89,278 126,654
12. Other income 477 143 467 280 1,916
13. Other expenses 689 85 318 876 2,761
14. Other profit (12)-(13) -213 58 149 -596 -845
15. Total accounting profit before tax (11)+(14) 117,124 133,895 166,750 88,682 125,808
16. Costs of current corporate income tax 23,967 26,962 36,360 19,342 26,032
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 23,967 26,962 36,360 19,342 26,032
19. Profit after corporate income tax (15)-(18) 93,156 106,933 130,390 69,340 99,776
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 93,156 106,933 130,390 69,340 99,776
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)