Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 5,106,756 4,674,076 4,944,620 5,430,275 5,707,195
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 5,106,756 4,674,076 4,944,620 5,430,275 5,707,195
4. Cost of goods sold 4,866,834 4,507,250 4,714,809 5,152,123 5,363,231
5. Gross profit (3)-(4) 239,922 166,826 229,811 278,152 343,964
6. Revenue of financial operations 34,825 29,581 23,345 19,106 19,254
7. Financial expense 14,192 13,284 13,899 14,691 16,632
-In which: Loan interest expenses 14,146 13,232 13,841 14,141 16,587
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 24,191 19,543 21,020 29,577 43,495
10. Enterprise administration expenses 104,657 91,918 100,900 119,152 136,490
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 131,707 71,662 117,336 133,837 166,600
12. Other income 1,103 2,003 477 143 467
13. Other expenses 1,107 80 689 85 318
14. Other profit (12)-(13) -4 1,923 -213 58 149
15. Total accounting profit before tax (11)+(14) 131,703 73,585 117,124 133,895 166,750
16. Costs of current corporate income tax 27,421 15,127 23,967 26,962 36,360
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 27,421 15,127 23,967 26,962 36,360
19. Profit after corporate income tax (15)-(18) 104,282 58,457 93,156 106,933 130,390
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 104,282 58,457 93,156 106,933 130,390
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)