Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 4,928,288 5,895,603 4,758,284 5,471,818 5,773,442
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,928,288 5,895,603 4,758,284 5,471,818 5,773,442
4. Cost of goods sold 4,697,697 5,530,341 4,501,923 5,177,096 5,396,468
5. Gross profit (3)-(4) 230,591 365,262 256,360 294,722 376,974
6. Revenue of financial operations 26,041 32,841 34,972 44,882 59,269
7. Financial expense 19,448 23,996 32,081 33,929 45,213
-In which: Loan interest expenses 18,330 23,057 31,918 33,445 43,720
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 27,686 49,191 41,697 37,146 57,940
10. Enterprise administration expenses 102,830 125,496 166,580 168,884 198,227
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 106,669 199,419 50,975 99,645 134,862
12. Other income 2,938 4,933 1,328 1,808 2,700
13. Other expenses 566 13,423 510 8,720 1,774
14. Other profit (12)-(13) 2,372 -8,490 818 -6,912 926
15. Total accounting profit before tax (11)+(14) 109,041 190,929 51,793 92,733 135,788
16. Costs of current corporate income tax 23,704 41,199 11,883 18,641 26,407
17. Costs of deferred corporate income tax -3,533 915 1,332 816
18. Costs of corporate income tax (16)+(17) 23,704 37,665 12,798 19,973 27,223
19. Profit after corporate income tax (15)-(18) 85,336 153,264 38,995 72,761 108,565
20. Interest after tax of shareholders who not control 0 0 -157 -410
21. Profit after tax of parent company shareholders (19)-(20) 85,336 153,264 38,995 72,918 108,975
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)