Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 4,982,327 4,928,288 5,895,603 4,758,284 5,471,818
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 4,982,327 4,928,288 5,895,603 4,758,284 5,471,818
4. Cost of goods sold 4,710,900 4,697,697 5,530,341 4,501,923 5,177,096
5. Gross profit (3)-(4) 271,427 230,591 365,262 256,360 294,722
6. Revenue of financial operations 21,762 26,041 32,841 34,972 44,882
7. Financial expense 17,489 19,448 23,996 32,081 33,929
-In which: Loan interest expenses 1,640 18,330 23,057 31,918 33,445
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 21,981 27,686 49,191 41,697 37,146
10. Enterprise administration expenses 127,065 102,830 125,496 166,580 168,884
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 126,654 106,669 199,419 50,975 99,645
12. Other income 1,916 2,938 4,933 1,328 1,808
13. Other expenses 2,761 566 13,423 510 8,720
14. Other profit (12)-(13) -845 2,372 -8,490 818 -6,912
15. Total accounting profit before tax (11)+(14) 125,808 109,041 190,929 51,793 92,733
16. Costs of current corporate income tax 26,032 23,704 41,199 11,883 18,641
17. Costs of deferred corporate income tax -3,533 915 1,332
18. Costs of corporate income tax (16)+(17) 26,032 23,704 37,665 12,798 19,973
19. Profit after corporate income tax (15)-(18) 99,776 85,336 153,264 38,995 72,761
20. Interest after tax of shareholders who not control 0 0 -157
21. Profit after tax of parent company shareholders (19)-(20) 99,776 85,336 153,264 38,995 72,918
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)