ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
33,873
|
40,635
|
32,043
|
21,370
|
35,372
|
I. Cash and cash equivalents
|
5,775
|
1,609
|
7,331
|
3,737
|
6,286
|
1. Cash
|
5,775
|
1,609
|
7,331
|
3,737
|
6,286
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
1,000
|
1,000
|
1,000
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
1,000
|
1,000
|
1,000
|
0
|
0
|
III. Short-term receivables
|
14,802
|
25,623
|
9,880
|
4,276
|
15,423
|
1. Short-term receivables of customers
|
7,508
|
13,476
|
15,358
|
13,466
|
14,952
|
2. Prepayments to suppliers
|
609
|
174
|
843
|
243
|
479
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
8,654
|
17,379
|
2,286
|
2,369
|
11,741
|
7. Provision for doubtful short-term receivables
|
-1,969
|
-5,406
|
-8,607
|
-11,801
|
-11,749
|
IV. Inventories
|
12,270
|
12,402
|
13,798
|
13,271
|
13,608
|
1. Inventories
|
12,499
|
12,436
|
13,876
|
13,301
|
13,637
|
2. Provision for decline in value of inventories
|
-229
|
-35
|
-78
|
-30
|
-30
|
V. Other current assets
|
26
|
2
|
34
|
86
|
55
|
1. Short-term prepaid expenses
|
0
|
2
|
34
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
3. Taxes and the State Receivables
|
26
|
0
|
0
|
86
|
55
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
220,931
|
225,545
|
206,627
|
173,399
|
162,568
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
76,046
|
100,281
|
115,533
|
118,058
|
117,445
|
1. Tangible fixed assets
|
76,046
|
100,281
|
115,533
|
118,058
|
117,445
|
- Cost
|
182,917
|
208,060
|
231,080
|
239,967
|
247,198
|
- Accumulated depreciation
|
-106,871
|
-107,779
|
-115,547
|
-121,909
|
-129,753
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
61,821
|
41,716
|
23,083
|
26,270
|
25,315
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
61,821
|
41,716
|
23,083
|
26,270
|
25,315
|
IV. Long-term financial investments
|
81,840
|
81,840
|
66,478
|
28,095
|
18,998
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
81,840
|
81,840
|
81,840
|
81,840
|
81,840
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
-15,362
|
-54,745
|
-63,842
|
5. Investments holding until maturity
|
0
|
0
|
0
|
1,000
|
1,000
|
V. Total other long-term assets
|
1,225
|
1,707
|
1,532
|
976
|
809
|
1. Long-term prepaid expenses
|
1,225
|
1,707
|
1,532
|
976
|
809
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
254,804
|
266,180
|
238,670
|
194,769
|
197,940
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
78,654
|
74,289
|
71,812
|
69,339
|
70,424
|
I. Current liabilities
|
78,362
|
71,086
|
69,896
|
68,490
|
69,938
|
1. Borrowings and short-term financial leased liabilities
|
52,394
|
46,793
|
48,313
|
47,757
|
39,228
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
8,320
|
6,588
|
4,264
|
4,806
|
14,643
|
4. Advances from customers
|
2,442
|
1,478
|
1,530
|
479
|
237
|
5. Taxes and other payables to the State Budget
|
249
|
232
|
227
|
345
|
405
|
6. Payables to employees
|
5,573
|
6,395
|
5,681
|
6,950
|
8,037
|
7. Short-term accrued expenses
|
196
|
164
|
219
|
194
|
150
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
160
|
161
|
11. Other short-term payables
|
12,586
|
6,166
|
3,745
|
2,697
|
2,889
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
-3,399
|
3,270
|
5,918
|
5,101
|
4,187
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
292
|
3,203
|
1,916
|
849
|
486
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
292
|
292
|
292
|
292
|
292
|
6. Borrowings and long-term financial leased liabilities
|
0
|
2,911
|
1,624
|
557
|
194
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
176,151
|
191,891
|
166,858
|
125,430
|
127,515
|
I. ShareHolder's equity
|
175,471
|
191,211
|
166,178
|
124,750
|
126,835
|
1. Owner's investment capital
|
170,818
|
170,818
|
170,818
|
170,818
|
170,818
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
233
|
7,451
|
7,451
|
7,451
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
4,653
|
20,161
|
-12,091
|
-53,519
|
-51,434
|
- After tax undistributed profit accumulated to the end of prior period
|
-940
|
0
|
0
|
-12,091
|
-55,402
|
- Profit after tax undistributed this period
|
5,593
|
20,161
|
-12,091
|
-41,428
|
3,968
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
680
|
680
|
680
|
680
|
680
|
1. Funding resources
|
0
|
680
|
680
|
680
|
680
|
2. Funding resources that form fixed assets
|
680
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
254,804
|
266,180
|
238,670
|
194,769
|
197,940
|