|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
31,614
|
42,424
|
32,965
|
40,023
|
32,776
|
|
I. Cash and cash equivalents
|
8,597
|
13,036
|
3,190
|
8,211
|
15,055
|
|
1. Cash
|
8,597
|
13,036
|
3,190
|
8,211
|
15,055
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
43
|
43
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
43
|
43
|
|
III. Short-term receivables
|
10,627
|
12,365
|
15,272
|
18,833
|
6,990
|
|
1. Short-term receivables of customers
|
14,366
|
15,799
|
15,930
|
14,888
|
13,475
|
|
2. Prepayments to suppliers
|
937
|
380
|
408
|
459
|
706
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,026
|
7,934
|
10,713
|
15,266
|
4,589
|
|
7. Provision for doubtful short-term receivables
|
-11,702
|
-11,748
|
-11,779
|
-11,780
|
-11,780
|
|
IV. Inventories
|
12,375
|
16,980
|
14,272
|
12,872
|
10,623
|
|
1. Inventories
|
12,403
|
17,008
|
14,300
|
12,900
|
10,651
|
|
2. Provision for decline in value of inventories
|
-28
|
-28
|
-28
|
-28
|
-28
|
|
V. Other current assets
|
14
|
43
|
231
|
64
|
66
|
|
1. Short-term prepaid expenses
|
0
|
30
|
22
|
2
|
5
|
|
2. Deductible VAT
|
0
|
0
|
145
|
0
|
0
|
|
3. Taxes and the State Receivables
|
14
|
13
|
64
|
63
|
60
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
175,194
|
179,243
|
181,986
|
190,705
|
187,182
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
111,593
|
107,873
|
126,626
|
133,990
|
129,923
|
|
1. Tangible fixed assets
|
111,593
|
107,873
|
126,626
|
133,990
|
129,923
|
|
- Cost
|
247,222
|
245,164
|
266,532
|
277,836
|
275,536
|
|
- Accumulated depreciation
|
-135,629
|
-137,291
|
-139,906
|
-143,847
|
-145,613
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
41,381
|
48,882
|
32,616
|
18,142
|
18,725
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
41,381
|
48,882
|
32,616
|
18,142
|
18,725
|
|
IV. Long-term financial investments
|
21,452
|
21,726
|
22,090
|
28,865
|
28,865
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
81,840
|
81,840
|
81,840
|
81,840
|
81,840
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
-61,388
|
-61,114
|
-60,750
|
-53,975
|
-53,975
|
|
5. Investments holding until maturity
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
|
V. Total other long-term assets
|
768
|
762
|
655
|
9,709
|
9,670
|
|
1. Long-term prepaid expenses
|
768
|
762
|
655
|
659
|
589
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
9,050
|
9,081
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
206,808
|
221,668
|
214,952
|
230,728
|
219,958
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
75,563
|
87,495
|
84,977
|
86,537
|
72,452
|
|
I. Current liabilities
|
68,245
|
78,738
|
75,170
|
77,701
|
63,758
|
|
1. Borrowings and short-term financial leased liabilities
|
38,796
|
45,429
|
45,971
|
44,726
|
45,405
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
9,755
|
13,004
|
15,279
|
13,493
|
4,848
|
|
4. Advances from customers
|
504
|
201
|
61
|
190
|
552
|
|
5. Taxes and other payables to the State Budget
|
2,374
|
1,108
|
1,060
|
844
|
1,429
|
|
6. Payables to employees
|
4,929
|
8,321
|
2,960
|
6,254
|
4,476
|
|
7. Short-term accrued expenses
|
180
|
325
|
0
|
374
|
114
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
146
|
920
|
4
|
14
|
70
|
|
11. Other short-term payables
|
8,026
|
6,016
|
7,033
|
9,268
|
4,454
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,536
|
3,416
|
2,802
|
2,539
|
2,410
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
7,317
|
8,756
|
9,807
|
8,836
|
8,695
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
492
|
492
|
392
|
392
|
292
|
|
6. Borrowings and long-term financial leased liabilities
|
6,825
|
8,264
|
9,415
|
8,444
|
8,403
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
131,245
|
134,173
|
129,975
|
144,191
|
147,506
|
|
I. ShareHolder's equity
|
130,565
|
133,493
|
129,975
|
144,191
|
147,506
|
|
1. Owner's investment capital
|
170,818
|
170,818
|
170,818
|
170,818
|
170,818
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
680
|
680
|
680
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
7,451
|
7,451
|
7,451
|
7,451
|
7,451
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-47,704
|
-44,776
|
-48,974
|
-34,758
|
-31,443
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-51,434
|
-51,434
|
-45,080
|
-45,080
|
-45,080
|
|
- Profit after tax undistributed this period
|
3,730
|
6,658
|
-3,895
|
10,322
|
13,636
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
680
|
680
|
0
|
0
|
0
|
|
1. Funding resources
|
680
|
680
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
206,808
|
221,668
|
214,952
|
230,728
|
219,958
|