Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 16,356 46,212 38,596 38,036 60,516
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 16,356 46,212 38,596 38,036 60,516
4. Cost of goods sold 13,858 35,319 30,976 37,867 44,156
5. Gross profit (3)-(4) 2,498 10,893 7,621 170 16,360
6. Revenue of financial operations 2,488 19 17 3 39
7. Financial expense 1,004 931 699 718 -5,586
-In which: Loan interest expenses 1,004 931 973 718 1,188
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 70 167 94 45
10. Enterprise administration expenses 2,451 2,877 3,188 3,255 3,164
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,531 7,034 3,584 -3,895 18,777
12. Other income 90 270 1,449 2 127
13. Other expenses 6 92 2,105 1 2
14. Other profit (12)-(13) 84 178 -656 0 126
15. Total accounting profit before tax (11)+(14) 1,615 7,212 2,928 -3,895 18,903
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) 1,615 7,212 2,928 -3,895 18,903
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 1,615 7,212 2,928 -3,895 18,903
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0