Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 37,922 9,668 16,356 46,212 38,596
2. Deductions of revenue 0
3. Net revenues (1)-(2) 37,922 9,668 16,356 46,212 38,596
4. Cost of goods sold 31,185 10,432 13,858 35,319 30,976
5. Gross profit (3)-(4) 6,736 -763 2,498 10,893 7,621
6. Revenue of financial operations 43 2 2,488 19 17
7. Financial expense 3,020 650 1,004 931 699
-In which: Loan interest expenses 894 650 1,004 931 973
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 126 5 70 167
10. Enterprise administration expenses 3,337 2,735 2,451 2,877 3,188
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 297 -4,152 1,531 7,034 3,584
12. Other income 183 0 90 270 1,449
13. Other expenses 5 5 6 92 2,105
14. Other profit (12)-(13) 178 -5 84 178 -656
15. Total accounting profit before tax (11)+(14) 475 -4,157 1,615 7,212 2,928
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) 475 -4,157 1,615 7,212 2,928
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 475 -4,157 1,615 7,212 2,928
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)