Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 19,196 49,165 37,922 9,668 16,356
2. Deductions of revenue
3. Net revenues (1)-(2) 19,196 49,165 37,922 9,668 16,356
4. Cost of goods sold 14,454 35,968 31,185 10,432 13,858
5. Gross profit (3)-(4) 4,742 13,197 6,736 -763 2,498
6. Revenue of financial operations 8 3 43 2 2,488
7. Financial expense 4,037 744 3,020 650 1,004
-In which: Loan interest expenses 1,151 744 894 650 1,004
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 23 22 126 5
10. Enterprise administration expenses 2,289 2,197 3,337 2,735 2,451
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,598 10,236 297 -4,152 1,531
12. Other income 515 380 183 0 90
13. Other expenses 10 1 5 5 6
14. Other profit (12)-(13) 505 379 178 -5 84
15. Total accounting profit before tax (11)+(14) -1,093 10,615 475 -4,157 1,615
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -1,093 10,615 475 -4,157 1,615
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -1,093 10,615 475 -4,157 1,615
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)