Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 19,547 15,706 19,196 49,165 37,922
2. Deductions of revenue
3. Net revenues (1)-(2) 19,547 15,706 19,196 49,165 37,922
4. Cost of goods sold 14,223 15,008 14,454 35,968 31,185
5. Gross profit (3)-(4) 5,323 698 4,742 13,197 6,736
6. Revenue of financial operations 10 1 8 3 43
7. Financial expense 18,993 795 4,037 744 3,020
-In which: Loan interest expenses 1,236 770 1,151 744 894
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 96 124 23 22 126
10. Enterprise administration expenses 312 3,001 2,289 2,197 3,337
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -14,068 -3,221 -1,598 10,236 297
12. Other income 2,120 164 515 380 183
13. Other expenses 279 9 10 1 5
14. Other profit (12)-(13) 1,841 155 505 379 178
15. Total accounting profit before tax (11)+(14) -12,227 -3,066 -1,093 10,615 475
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -12,227 -3,066 -1,093 10,615 475
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -12,227 -3,066 -1,093 10,615 475
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)