Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 46,212 38,596 38,036 60,516 32,677
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 46,212 38,596 38,036 60,516 32,677
4. Cost of goods sold 35,319 30,976 37,867 44,156 24,941
5. Gross profit (3)-(4) 10,893 7,621 170 16,360 7,736
6. Revenue of financial operations 19 17 3 39 21
7. Financial expense 931 699 718 -5,586 1,045
-In which: Loan interest expenses 931 973 718 1,188 1,045
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 70 167 94 45 344
10. Enterprise administration expenses 2,877 3,188 3,255 3,164 3,069
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,034 3,584 -3,895 18,777 3,300
12. Other income 270 1,449 2 127 55
13. Other expenses 92 2,105 1 2 40
14. Other profit (12)-(13) 178 -656 0 126 15
15. Total accounting profit before tax (11)+(14) 7,212 2,928 -3,895 18,903 3,315
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 7,212 2,928 -3,895 18,903 3,315
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 7,212 2,928 -3,895 18,903 3,315
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0 0