Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 15,706 19,196 49,165 37,922 9,668
2. Deductions of revenue
3. Net revenues (1)-(2) 15,706 19,196 49,165 37,922 9,668
4. Cost of goods sold 15,008 14,454 35,968 31,185 10,432
5. Gross profit (3)-(4) 698 4,742 13,197 6,736 -763
6. Revenue of financial operations 1 8 3 43 2
7. Financial expense 795 4,037 744 3,020 650
-In which: Loan interest expenses 770 1,151 744 894 650
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 124 23 22 126 5
10. Enterprise administration expenses 3,001 2,289 2,197 3,337 2,735
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,221 -1,598 10,236 297 -4,152
12. Other income 164 515 380 183 0
13. Other expenses 9 10 1 5 5
14. Other profit (12)-(13) 155 505 379 178 -5
15. Total accounting profit before tax (11)+(14) -3,066 -1,093 10,615 475 -4,157
16. Costs of current corporate income tax
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17)
19. Profit after corporate income tax (15)-(18) -3,066 -1,093 10,615 475 -4,157
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) -3,066 -1,093 10,615 475 -4,157
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)