Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 2,030,442 1,484,065 1,294,383 2,025,041 2,115,039
2. Deductions of revenue 0 614
3. Net revenues (1)-(2) 2,030,442 1,484,065 1,294,383 2,025,041 2,114,424
4. Cost of goods sold 1,906,367 1,371,139 1,191,705 1,921,110 1,975,659
5. Gross profit (3)-(4) 124,074 112,926 102,678 103,930 138,765
6. Revenue of financial operations 5,164 8,362 2,021 6,155 3,418
7. Financial expense 21,238 21,761 21,517 29,912 23,531
-In which: Loan interest expenses 16,582 15,276 19,470 14,923 23,598
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,303 11,412 10,581 9,807 20,884
10. Enterprise administration expenses 76,799 79,617 66,296 74,949 91,061
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 13,899 8,497 6,305 -4,583 6,708
12. Other income 5,066 15,375 2,986 6,706 1,642
13. Other expenses 368 2,401 871 311 1,907
14. Other profit (12)-(13) 4,698 12,974 2,116 6,395 -264
15. Total accounting profit before tax (11)+(14) 18,597 21,472 8,421 1,812 6,444
16. Costs of current corporate income tax 4,099 5,940 2,456 796 2,180
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 4,099 5,940 2,456 796 2,180
19. Profit after corporate income tax (15)-(18) 14,498 15,532 5,965 1,017 4,263
20. Interest after tax of shareholders who not control -251 -214 -860 -320 315
21. Profit after tax of parent company shareholders (19)-(20) 14,749 15,746 6,825 1,337 3,948
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)