Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,484,065 1,294,383 2,025,041 2,115,039 1,769,051
2. Deductions of revenue 0 614 426
3. Net revenues (1)-(2) 1,484,065 1,294,383 2,025,041 2,114,424 1,768,625
4. Cost of goods sold 1,371,139 1,191,705 1,921,110 1,975,659 1,659,214
5. Gross profit (3)-(4) 112,926 102,678 103,930 138,765 109,411
6. Revenue of financial operations 8,362 2,021 6,155 3,418 8,211
7. Financial expense 21,761 21,517 29,912 23,531 -94,432
-In which: Loan interest expenses 15,276 19,470 14,923 23,598 16,700
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 11,412 10,581 9,807 20,884 15,597
10. Enterprise administration expenses 79,617 66,296 74,949 91,061 220,039
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 8,497 6,305 -4,583 6,708 -23,582
12. Other income 15,375 2,986 6,706 1,642 16,097
13. Other expenses 2,401 871 311 1,907 1,293
14. Other profit (12)-(13) 12,974 2,116 6,395 -264 14,804
15. Total accounting profit before tax (11)+(14) 21,472 8,421 1,812 6,444 -8,778
16. Costs of current corporate income tax 5,940 2,456 796 2,180 1,640
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 5,940 2,456 796 2,180 1,640
19. Profit after corporate income tax (15)-(18) 15,532 5,965 1,017 4,263 -10,418
20. Interest after tax of shareholders who not control -214 -860 -320 315 242
21. Profit after tax of parent company shareholders (19)-(20) 15,746 6,825 1,337 3,948 -10,660
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)