Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,294,383 2,025,041 2,115,039 1,769,051 1,519,807
2. Deductions of revenue 614 426 515
3. Net revenues (1)-(2) 1,294,383 2,025,041 2,114,424 1,768,625 1,519,292
4. Cost of goods sold 1,191,705 1,921,110 1,975,659 1,659,214 1,428,952
5. Gross profit (3)-(4) 102,678 103,930 138,765 109,411 90,340
6. Revenue of financial operations 2,021 6,155 3,418 8,211 7,445
7. Financial expense 21,517 29,912 23,531 -94,432 13,344
-In which: Loan interest expenses 19,470 14,923 23,598 16,700 12,359
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 10,581 9,807 20,884 15,597 12,856
10. Enterprise administration expenses 66,296 74,949 91,061 220,039 97,253
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 6,305 -4,583 6,708 -23,582 -25,668
12. Other income 2,986 6,706 1,642 16,097 3,544
13. Other expenses 871 311 1,907 1,293 671
14. Other profit (12)-(13) 2,116 6,395 -264 14,804 2,873
15. Total accounting profit before tax (11)+(14) 8,421 1,812 6,444 -8,778 -22,795
16. Costs of current corporate income tax 2,456 796 2,180 1,640
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 2,456 796 2,180 1,640 0
19. Profit after corporate income tax (15)-(18) 5,965 1,017 4,263 -10,418 -22,795
20. Interest after tax of shareholders who not control -860 -320 315 242 -664
21. Profit after tax of parent company shareholders (19)-(20) 6,825 1,337 3,948 -10,660 -22,131
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)