Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,196,723 2,061,336 2,030,442 1,484,065 1,294,383
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,196,723 2,061,336 2,030,442 1,484,065 1,294,383
4. Cost of goods sold 1,104,675 1,950,262 1,906,367 1,371,139 1,191,705
5. Gross profit (3)-(4) 92,048 111,074 124,074 112,926 102,678
6. Revenue of financial operations 1,340 2,124 5,164 8,362 2,021
7. Financial expense 15,556 20,049 21,238 21,761 21,517
-In which: Loan interest expenses 14,450 16,093 16,582 15,276 19,470
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 8,159 13,383 17,303 11,412 10,581
10. Enterprise administration expenses 64,039 72,828 76,799 79,617 66,296
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,633 6,939 13,899 8,497 6,305
12. Other income 11,498 2,627 5,066 15,375 2,986
13. Other expenses 1,123 1,295 368 2,401 871
14. Other profit (12)-(13) 10,375 1,332 4,698 12,974 2,116
15. Total accounting profit before tax (11)+(14) 16,008 8,271 18,597 21,472 8,421
16. Costs of current corporate income tax 3,363 1,926 4,099 5,940 2,456
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 3,363 1,926 4,099 5,940 2,456
19. Profit after corporate income tax (15)-(18) 12,645 6,344 14,498 15,532 5,965
20. Interest after tax of shareholders who not control -497 197 -251 -214 -860
21. Profit after tax of parent company shareholders (19)-(20) 13,142 6,147 14,749 15,746 6,825
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)