Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,025,041 2,115,039 1,769,051 1,519,807 2,181,966
2. Deductions of revenue 614 426 515 654
3. Net revenues (1)-(2) 2,025,041 2,114,424 1,768,625 1,519,292 2,181,313
4. Cost of goods sold 1,921,110 1,975,659 1,659,214 1,428,952 2,022,594
5. Gross profit (3)-(4) 103,930 138,765 109,411 90,340 158,719
6. Revenue of financial operations 6,155 3,418 8,211 7,445 6,981
7. Financial expense 29,912 23,531 -94,432 13,344 21,046
-In which: Loan interest expenses 14,923 23,598 16,700 12,359 15,297
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,807 20,884 15,597 12,856 19,464
10. Enterprise administration expenses 74,949 91,061 220,039 97,253 98,756
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,583 6,708 -23,582 -25,668 26,433
12. Other income 6,706 1,642 16,097 3,544 11,358
13. Other expenses 311 1,907 1,293 671 9,171
14. Other profit (12)-(13) 6,395 -264 14,804 2,873 2,187
15. Total accounting profit before tax (11)+(14) 1,812 6,444 -8,778 -22,795 28,620
16. Costs of current corporate income tax 796 2,180 1,640 12
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 796 2,180 1,640 0 12
19. Profit after corporate income tax (15)-(18) 1,017 4,263 -10,418 -22,795 28,608
20. Interest after tax of shareholders who not control -320 315 242 -664 180
21. Profit after tax of parent company shareholders (19)-(20) 1,337 3,948 -10,660 -22,131 28,427
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)