Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 10,398 11,561 12,777 6,527 6,956
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 10,398 11,561 12,777 6,527 6,956
4. Cost of goods sold 11,908 15,379 17,435 6,126 5,535
5. Gross profit (3)-(4) -1,510 -3,818 -4,658 401 1,421
6. Revenue of financial operations 698 384 299 118 355
7. Financial expense 90 149 143 34
-In which: Loan interest expenses 90 149 143 34
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 700 909 659 1,267 768
10. Enterprise administration expenses 3,225 2,813 2,856 3,378 2,885
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,827 -7,307 -8,017 -4,160 -1,878
12. Other income 496 392 42 150 3,689
13. Other expenses 614 388 387 1,041 1,084
14. Other profit (12)-(13) -117 5 -345 -892 2,606
15. Total accounting profit before tax (11)+(14) -4,944 -7,302 -8,362 -5,051 728
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -4,944 -7,302 -8,362 -5,051 728
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,944 -7,302 -8,362 -5,051 728
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)