Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 1,743 1,854 1,501 2,990 703
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,743 1,854 1,501 2,990 703
4. Cost of goods sold 987 1,535 1,461 2,115 478
5. Gross profit (3)-(4) 755 319 40 876 225
6. Revenue of financial operations 24 37 46 75 118
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 296 404 241 165 144
10. Enterprise administration expenses 952 801 1,014 675 707
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -468 -848 -1,168 111 -509
12. Other income 57 74 68 4,075 4
13. Other expenses 139 330 140 2,378 101
14. Other profit (12)-(13) -83 -256 -72 1,697 -97
15. Total accounting profit before tax (11)+(14) -551 -1,104 -1,240 1,808 -606
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -551 -1,104 -1,240 1,808 -606
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -551 -1,104 -1,240 1,808 -606
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)