1. Total business operating revenue
|
1,599
|
1,330
|
1,743
|
1,854
|
1,501
|
2. Deductions of revenue
|
0
|
0
|
|
|
|
3. Net revenues (1)-(2)
|
1,599
|
1,330
|
1,743
|
1,854
|
1,501
|
4. Cost of goods sold
|
2,047
|
1,557
|
987
|
1,535
|
1,461
|
5. Gross profit (3)-(4)
|
-448
|
-226
|
755
|
319
|
40
|
6. Revenue of financial operations
|
35
|
22
|
24
|
37
|
46
|
7. Financial expense
|
24
|
10
|
|
|
|
-In which: Loan interest expenses
|
24
|
10
|
|
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
|
|
|
9. Cost of sales
|
264
|
303
|
296
|
404
|
241
|
10. Enterprise administration expenses
|
1,217
|
408
|
952
|
801
|
1,014
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
-1,918
|
-925
|
-468
|
-848
|
-1,168
|
12. Other income
|
5
|
15
|
57
|
74
|
68
|
13. Other expenses
|
227
|
345
|
139
|
330
|
140
|
14. Other profit (12)-(13)
|
-223
|
-331
|
-83
|
-256
|
-72
|
15. Total accounting profit before tax (11)+(14)
|
-2,141
|
-1,256
|
-551
|
-1,104
|
-1,240
|
16. Costs of current corporate income tax
|
0
|
0
|
|
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
|
|
|
18. Costs of corporate income tax (16)+(17)
|
0
|
0
|
|
|
|
19. Profit after corporate income tax (15)-(18)
|
-2,141
|
-1,256
|
-551
|
-1,104
|
-1,240
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
|
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
-2,141
|
-1,256
|
-551
|
-1,104
|
-1,240
|
Number of outstanding shares
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|