Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
1. Total business operating revenue 1,854 1,501 2,990 703 608
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,854 1,501 2,990 703 608
4. Cost of goods sold 1,535 1,461 2,115 478 221
5. Gross profit (3)-(4) 319 40 876 225 387
6. Revenue of financial operations 37 46 75 118 128
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 404 241 165 144 119
10. Enterprise administration expenses 801 1,014 675 707 864
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -848 -1,168 111 -509 -468
12. Other income 74 68 4,075 4 1
13. Other expenses 330 140 2,378 101 94
14. Other profit (12)-(13) -256 -72 1,697 -97 -93
15. Total accounting profit before tax (11)+(14) -1,104 -1,240 1,808 -606 -561
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,104 -1,240 1,808 -606 -561
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -1,104 -1,240 1,808 -606 -561
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)