Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 1,599 1,330 1,743 1,854 1,501
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 1,599 1,330 1,743 1,854 1,501
4. Cost of goods sold 2,047 1,557 987 1,535 1,461
5. Gross profit (3)-(4) -448 -226 755 319 40
6. Revenue of financial operations 35 22 24 37 46
7. Financial expense 24 10
-In which: Loan interest expenses 24 10
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 264 303 296 404 241
10. Enterprise administration expenses 1,217 408 952 801 1,014
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,918 -925 -468 -848 -1,168
12. Other income 5 15 57 74 68
13. Other expenses 227 345 139 330 140
14. Other profit (12)-(13) -223 -331 -83 -256 -72
15. Total accounting profit before tax (11)+(14) -2,141 -1,256 -551 -1,104 -1,240
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -2,141 -1,256 -551 -1,104 -1,240
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,141 -1,256 -551 -1,104 -1,240
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)