|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
748,827
|
509,026
|
502,939
|
484,953
|
472,819
|
|
I. Cash and cash equivalents
|
41,727
|
95,720
|
42,978
|
28,840
|
19,207
|
|
1. Cash
|
41,727
|
95,720
|
42,978
|
28,840
|
19,207
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
645,363
|
388,200
|
398,676
|
399,929
|
388,865
|
|
1. Short-term receivables of customers
|
639,218
|
381,675
|
394,672
|
396,099
|
368,674
|
|
2. Prepayments to suppliers
|
1,067
|
1,550
|
310
|
123
|
15,764
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
5,078
|
4,975
|
3,694
|
3,707
|
4,427
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
57,203
|
23,218
|
55,918
|
51,716
|
60,308
|
|
1. Inventories
|
57,203
|
23,218
|
55,918
|
51,716
|
60,308
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
4,534
|
1,888
|
5,367
|
4,468
|
4,438
|
|
1. Short-term prepaid expenses
|
357
|
265
|
269
|
287
|
215
|
|
2. Deductible VAT
|
3,235
|
530
|
3,648
|
3,079
|
3,161
|
|
3. Taxes and the State Receivables
|
942
|
1,092
|
1,451
|
1,102
|
1,063
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
206,161
|
204,578
|
202,514
|
199,822
|
196,914
|
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
12,199
|
11,751
|
11,304
|
10,856
|
10,409
|
|
1. Tangible fixed assets
|
11,963
|
11,516
|
11,069
|
10,621
|
10,174
|
|
- Cost
|
42,384
|
41,093
|
40,503
|
40,503
|
40,503
|
|
- Accumulated depreciation
|
-30,420
|
-29,577
|
-29,434
|
-29,882
|
-30,329
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
235
|
235
|
235
|
235
|
235
|
|
- Cost
|
625
|
625
|
625
|
625
|
625
|
|
- Accumulated depreciation
|
-390
|
-390
|
-390
|
-390
|
-390
|
|
III. Real Estate Investments
|
193,962
|
191,718
|
189,474
|
187,229
|
184,985
|
|
- Cost
|
259,754
|
259,754
|
259,754
|
259,754
|
259,754
|
|
- Accumulated depreciation
|
-65,791
|
-68,036
|
-70,280
|
-72,525
|
-74,769
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
0
|
1,109
|
1,737
|
1,737
|
1,521
|
|
1. Long-term prepaid expenses
|
0
|
1,109
|
1,737
|
1,737
|
1,521
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
954,988
|
713,604
|
705,453
|
684,776
|
669,733
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
558,317
|
316,858
|
308,597
|
287,275
|
271,162
|
|
I. Current liabilities
|
513,938
|
273,320
|
265,360
|
244,372
|
228,568
|
|
1. Borrowings and short-term financial leased liabilities
|
273,064
|
101,129
|
128,720
|
138,208
|
127,178
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
226,392
|
150,675
|
118,571
|
85,424
|
78,687
|
|
4. Advances from customers
|
334
|
219
|
248
|
323
|
334
|
|
5. Taxes and other payables to the State Budget
|
532
|
3,006
|
1,139
|
1,741
|
1,796
|
|
6. Payables to employees
|
2,156
|
6,546
|
3,106
|
7,275
|
8,716
|
|
7. Short-term accrued expenses
|
589
|
878
|
1,498
|
756
|
1,104
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
3,517
|
3,811
|
3,959
|
3,674
|
3,562
|
|
11. Other short-term payables
|
3,208
|
3,564
|
5,710
|
5,411
|
5,689
|
|
12. Provision for short term payables
|
594
|
396
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
3,552
|
3,097
|
2,410
|
1,561
|
1,502
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
44,379
|
43,538
|
43,236
|
42,903
|
42,595
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,894
|
2,362
|
2,362
|
2,334
|
2,334
|
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
41,484
|
41,176
|
40,874
|
40,569
|
40,260
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
396,671
|
396,746
|
396,856
|
397,500
|
398,571
|
|
I. ShareHolder's equity
|
396,671
|
396,746
|
396,856
|
397,500
|
398,571
|
|
1. Owner's investment capital
|
311,998
|
311,998
|
311,998
|
311,998
|
311,998
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
87,686
|
87,686
|
87,686
|
87,686
|
87,686
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-3,013
|
-2,938
|
-2,828
|
-2,184
|
-1,114
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-3,577
|
-3,577
|
-2,938
|
-2,938
|
-2,938
|
|
- Profit after tax undistributed this period
|
564
|
639
|
110
|
754
|
1,824
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
954,988
|
713,604
|
705,453
|
684,776
|
669,733
|