Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 369,953 345,506 367,335 259,330 266,305
2. Deductions of revenue 0
3. Net revenues (1)-(2) 369,953 345,506 367,335 259,330 266,305
4. Cost of goods sold 345,654 309,750 340,830 234,333 236,090
5. Gross profit (3)-(4) 24,299 35,756 26,505 24,997 30,216
6. Revenue of financial operations 1,821 5 6 5 24
7. Financial expense 5,378 4,464 3,803 4,986 5,331
-In which: Loan interest expenses 5,378 4,464 3,803 4,986 5,331
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,016 27,376 13,184 16,793 17,436
10. Enterprise administration expenses 7,690 6,230 6,909 3,298 8,102
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -3,964 -2,309 2,615 -77 -629
12. Other income 10 0 189 193 1,523
13. Other expenses 1 52 15 307
14. Other profit (12)-(13) 9 -52 174 193 1,216
15. Total accounting profit before tax (11)+(14) -3,955 -2,361 2,789 116 587
16. Costs of current corporate income tax 29 126 769 23 188
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 29 126 769 23 188
19. Profit after corporate income tax (15)-(18) -3,983 -2,487 2,020 93 399
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -3,983 -2,487 2,020 93 399
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)