Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 362,657 575,927 219,309 266,425 229,323
2. Deductions of revenue 0
3. Net revenues (1)-(2) 362,657 575,927 219,309 266,425 229,323
4. Cost of goods sold 339,896 540,577 196,040 237,043 201,746
5. Gross profit (3)-(4) 22,760 35,350 23,269 29,381 27,577
6. Revenue of financial operations 3,336 1,868 37 35 35
7. Financial expense 4,763 3,019 1,066 1,955 2,712
-In which: Loan interest expenses 4,763 1,066 1,955 2,712
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 14,079 24,452 14,713 18,988 16,339
10. Enterprise administration expenses 6,684 8,263 7,543 7,770 7,230
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 570 1,484 -16 703 1,332
12. Other income 57 340 205 163 172
13. Other expenses 0 50 51 0
14. Other profit (12)-(13) 57 290 154 163 172
15. Total accounting profit before tax (11)+(14) 627 1,775 138 866 1,504
16. Costs of current corporate income tax 555 1,700 28 222 434
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 555 1,700 28 222 434
19. Profit after corporate income tax (15)-(18) 72 75 110 644 1,070
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 72 75 110 644 1,070
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)