Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 367,335 259,330 266,305 362,657 575,927
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 367,335 259,330 266,305 362,657 575,927
4. Cost of goods sold 340,830 234,333 236,090 339,896 540,577
5. Gross profit (3)-(4) 26,505 24,997 30,216 22,760 35,350
6. Revenue of financial operations 6 5 24 3,336 1,868
7. Financial expense 3,803 4,986 5,331 4,763 3,019
-In which: Loan interest expenses 3,803 4,986 5,331 4,763
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 13,184 16,793 17,436 14,079 24,452
10. Enterprise administration expenses 6,909 3,298 8,102 6,684 8,263
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 2,615 -77 -629 570 1,484
12. Other income 189 193 1,523 57 340
13. Other expenses 15 307 0 50
14. Other profit (12)-(13) 174 193 1,216 57 290
15. Total accounting profit before tax (11)+(14) 2,789 116 587 627 1,775
16. Costs of current corporate income tax 769 23 188 555 1,700
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 769 23 188 555 1,700
19. Profit after corporate income tax (15)-(18) 2,020 93 399 72 75
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,020 93 399 72 75
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)