Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 259,330 266,305 362,657 575,927 219,309
2. Deductions of revenue 0
3. Net revenues (1)-(2) 259,330 266,305 362,657 575,927 219,309
4. Cost of goods sold 234,333 236,090 339,896 540,577 196,040
5. Gross profit (3)-(4) 24,997 30,216 22,760 35,350 23,269
6. Revenue of financial operations 5 24 3,336 1,868 37
7. Financial expense 4,986 5,331 4,763 3,019 1,066
-In which: Loan interest expenses 4,986 5,331 4,763 1,066
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 16,793 17,436 14,079 24,452 14,713
10. Enterprise administration expenses 3,298 8,102 6,684 8,263 7,543
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -77 -629 570 1,484 -16
12. Other income 193 1,523 57 340 205
13. Other expenses 307 0 50 51
14. Other profit (12)-(13) 193 1,216 57 290 154
15. Total accounting profit before tax (11)+(14) 116 587 627 1,775 138
16. Costs of current corporate income tax 23 188 555 1,700 28
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 23 188 555 1,700 28
19. Profit after corporate income tax (15)-(18) 93 399 72 75 110
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 93 399 72 75 110
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)