Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 345,506 367,335 259,330 266,305 362,657
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 345,506 367,335 259,330 266,305 362,657
4. Cost of goods sold 309,750 340,830 234,333 236,090 339,896
5. Gross profit (3)-(4) 35,756 26,505 24,997 30,216 22,760
6. Revenue of financial operations 5 6 5 24 3,336
7. Financial expense 4,464 3,803 4,986 5,331 4,763
-In which: Loan interest expenses 4,464 3,803 4,986 5,331 4,763
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 27,376 13,184 16,793 17,436 14,079
10. Enterprise administration expenses 6,230 6,909 3,298 8,102 6,684
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,309 2,615 -77 -629 570
12. Other income 0 189 193 1,523 57
13. Other expenses 52 15 307 0
14. Other profit (12)-(13) -52 174 193 1,216 57
15. Total accounting profit before tax (11)+(14) -2,361 2,789 116 587 627
16. Costs of current corporate income tax 126 769 23 188 555
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 126 769 23 188 555
19. Profit after corporate income tax (15)-(18) -2,487 2,020 93 399 72
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,487 2,020 93 399 72
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)