|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
262,716
|
230,560
|
128,330
|
69,882
|
61,263
|
|
I. Cash and cash equivalents
|
7,636
|
18,934
|
11,950
|
12,158
|
7,147
|
|
1. Cash
|
7,636
|
10,934
|
3,950
|
3,058
|
7,147
|
|
2. Cash equivalents
|
0
|
8,000
|
8,000
|
9,100
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
134,574
|
99,275
|
66,403
|
39,971
|
39,158
|
|
1. Short-term receivables of customers
|
121,329
|
113,745
|
93,085
|
95,567
|
94,893
|
|
2. Prepayments to suppliers
|
13,399
|
3,851
|
2,914
|
2,175
|
2,167
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
29,769
|
14,824
|
14,552
|
13,783
|
10,843
|
|
7. Provision for doubtful short-term receivables
|
-29,923
|
-33,145
|
-44,148
|
-71,554
|
-68,746
|
|
IV. Inventories
|
103,782
|
101,588
|
46,897
|
15,428
|
13,816
|
|
1. Inventories
|
109,417
|
101,731
|
46,897
|
15,428
|
14,522
|
|
2. Provision for decline in value of inventories
|
-5,635
|
-143
|
0
|
0
|
-706
|
|
V. Other current assets
|
16,723
|
10,763
|
3,080
|
2,325
|
1,143
|
|
1. Short-term prepaid expenses
|
8,621
|
2,467
|
3,080
|
1,806
|
1,143
|
|
2. Deductible VAT
|
8,102
|
8,296
|
0
|
519
|
0
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
201,973
|
233,092
|
178,226
|
151,563
|
129,378
|
|
I. Long-term receivables
|
2,422
|
2,422
|
2,552
|
2,404
|
2,125
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,422
|
2,422
|
2,552
|
2,404
|
2,125
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
166,588
|
181,635
|
153,138
|
120,746
|
101,666
|
|
1. Tangible fixed assets
|
84,009
|
102,551
|
87,209
|
45,234
|
88,075
|
|
- Cost
|
529,748
|
529,364
|
520,490
|
486,091
|
564,387
|
|
- Accumulated depreciation
|
-445,739
|
-426,814
|
-433,281
|
-440,857
|
-476,312
|
|
2. Fixed assets of financial leasing
|
74,831
|
69,641
|
64,450
|
74,445
|
12,936
|
|
- Cost
|
77,859
|
77,859
|
77,859
|
94,545
|
16,685
|
|
- Accumulated depreciation
|
-3,028
|
-8,218
|
-13,409
|
-20,100
|
-3,750
|
|
3. Intangible fixed assets
|
7,748
|
9,443
|
1,479
|
1,067
|
655
|
|
- Cost
|
9,682
|
11,558
|
3,767
|
3,767
|
3,767
|
|
- Accumulated depreciation
|
-1,934
|
-2,115
|
-2,288
|
-2,700
|
-3,112
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
4,860
|
23,329
|
7,126
|
9,202
|
9,175
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
4,860
|
23,329
|
7,126
|
9,202
|
9,175
|
|
IV. Long-term financial investments
|
816
|
816
|
816
|
816
|
816
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
816
|
816
|
816
|
816
|
816
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
27,287
|
24,891
|
14,593
|
18,396
|
15,596
|
|
1. Long-term prepaid expenses
|
26,189
|
24,450
|
14,593
|
18,396
|
15,596
|
|
2. Deferred income tax assets
|
1,098
|
442
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
464,689
|
463,652
|
306,556
|
221,445
|
190,641
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
204,145
|
195,848
|
116,876
|
136,450
|
140,982
|
|
I. Current liabilities
|
159,649
|
163,037
|
99,988
|
109,912
|
124,200
|
|
1. Borrowings and short-term financial leased liabilities
|
33,765
|
103,516
|
26,212
|
64,014
|
73,298
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
65,997
|
40,547
|
31,676
|
30,899
|
31,054
|
|
4. Advances from customers
|
17,661
|
3,665
|
1,486
|
1,591
|
2,705
|
|
5. Taxes and other payables to the State Budget
|
1,084
|
539
|
27,299
|
171
|
366
|
|
6. Payables to employees
|
6,360
|
4,762
|
4,442
|
4,018
|
4,492
|
|
7. Short-term accrued expenses
|
29,140
|
5,754
|
5,644
|
3,385
|
2,320
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
364
|
218
|
364
|
2,716
|
|
11. Other short-term payables
|
5,633
|
3,536
|
2,667
|
5,166
|
6,996
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
9
|
356
|
345
|
305
|
254
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
44,497
|
32,812
|
16,888
|
26,537
|
16,782
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
400
|
400
|
8,005
|
7,605
|
|
6. Borrowings and long-term financial leased liabilities
|
44,497
|
32,412
|
16,488
|
18,532
|
9,177
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
260,543
|
267,804
|
189,679
|
84,996
|
49,659
|
|
I. ShareHolder's equity
|
260,543
|
267,804
|
189,679
|
84,996
|
49,659
|
|
1. Owner's investment capital
|
209,723
|
209,723
|
209,723
|
209,723
|
209,723
|
|
2. Share capital surplus
|
15,257
|
15,257
|
15,257
|
15,257
|
15,257
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
5,353
|
5,353
|
5,353
|
5,353
|
5,353
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
30,210
|
37,471
|
-40,653
|
-145,337
|
-180,674
|
|
- After tax undistributed profit accumulated to the end of prior period
|
10,596
|
29,818
|
37,394
|
-40,653
|
-145,337
|
|
- Profit after tax undistributed this period
|
19,614
|
7,653
|
-78,048
|
-104,684
|
-35,337
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
464,689
|
463,652
|
306,556
|
221,445
|
190,641
|