|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
69,594
|
62,987
|
61,263
|
68,341
|
63,475
|
|
I. Cash and cash equivalents
|
20,607
|
4,527
|
7,147
|
8,875
|
2,624
|
|
1. Cash
|
20,607
|
4,527
|
7,147
|
3,875
|
2,624
|
|
2. Cash equivalents
|
0
|
0
|
0
|
5,000
|
0
|
|
II. Short-term financial investments
|
8,000
|
8,000
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
8,000
|
8,000
|
0
|
0
|
0
|
|
III. Short-term receivables
|
22,218
|
31,312
|
39,158
|
39,007
|
33,659
|
|
1. Short-term receivables of customers
|
79,896
|
84,768
|
94,893
|
81,622
|
72,969
|
|
2. Prepayments to suppliers
|
1,854
|
4,122
|
2,167
|
3,093
|
2,164
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
11,892
|
12,540
|
10,843
|
12,882
|
12,897
|
|
7. Provision for doubtful short-term receivables
|
-71,424
|
-70,118
|
-68,746
|
-58,591
|
-54,372
|
|
IV. Inventories
|
15,690
|
16,983
|
13,816
|
18,585
|
23,292
|
|
1. Inventories
|
15,690
|
16,983
|
14,522
|
19,292
|
23,998
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
-706
|
-706
|
-706
|
|
V. Other current assets
|
3,079
|
2,165
|
1,143
|
1,873
|
3,901
|
|
1. Short-term prepaid expenses
|
2,925
|
2,161
|
1,143
|
1,698
|
3,301
|
|
2. Deductible VAT
|
154
|
4
|
0
|
147
|
510
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
28
|
90
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
138,929
|
133,308
|
129,378
|
124,313
|
119,648
|
|
I. Long-term receivables
|
2,287
|
2,287
|
2,125
|
2,125
|
1,958
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,287
|
2,287
|
2,125
|
2,125
|
1,958
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
110,795
|
106,254
|
101,666
|
97,530
|
93,345
|
|
1. Tangible fixed assets
|
95,873
|
91,998
|
88,075
|
84,604
|
81,085
|
|
- Cost
|
564,027
|
564,387
|
564,387
|
564,562
|
564,658
|
|
- Accumulated depreciation
|
-468,153
|
-472,389
|
-476,312
|
-479,957
|
-483,572
|
|
2. Fixed assets of financial leasing
|
14,061
|
13,498
|
12,936
|
12,373
|
11,811
|
|
- Cost
|
16,685
|
16,685
|
16,685
|
16,685
|
16,685
|
|
- Accumulated depreciation
|
-2,625
|
-3,187
|
-3,750
|
-4,312
|
-4,874
|
|
3. Intangible fixed assets
|
861
|
758
|
655
|
552
|
449
|
|
- Cost
|
3,767
|
3,767
|
3,767
|
3,767
|
3,767
|
|
- Accumulated depreciation
|
-2,906
|
-3,009
|
-3,112
|
-3,215
|
-3,318
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
9,202
|
9,202
|
9,175
|
9,175
|
9,597
|
|
1. Costs of long-term production, business in progress
|
0
|
9,202
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
9,202
|
0
|
9,175
|
9,175
|
9,597
|
|
IV. Long-term financial investments
|
816
|
816
|
816
|
816
|
816
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
816
|
816
|
816
|
816
|
816
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
15,829
|
14,750
|
15,596
|
14,667
|
13,931
|
|
1. Long-term prepaid expenses
|
15,829
|
14,750
|
15,596
|
14,667
|
13,931
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
208,523
|
196,295
|
190,641
|
192,653
|
183,122
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
141,675
|
140,276
|
140,982
|
141,206
|
142,684
|
|
I. Current liabilities
|
120,216
|
118,576
|
124,200
|
124,424
|
127,737
|
|
1. Borrowings and short-term financial leased liabilities
|
65,544
|
61,884
|
73,298
|
72,485
|
71,872
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
37,451
|
30,420
|
31,054
|
30,994
|
34,998
|
|
4. Advances from customers
|
1,432
|
1,432
|
2,705
|
2,062
|
1,432
|
|
5. Taxes and other payables to the State Budget
|
1,031
|
1,441
|
366
|
485
|
1,315
|
|
6. Payables to employees
|
2,436
|
2,629
|
4,492
|
2,777
|
2,668
|
|
7. Short-term accrued expenses
|
4,635
|
3,595
|
2,320
|
5,789
|
4,864
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
476
|
9,411
|
2,716
|
1,375
|
1,648
|
|
11. Other short-term payables
|
6,940
|
7,500
|
6,996
|
8,220
|
8,703
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
270
|
265
|
254
|
237
|
237
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
21,460
|
21,700
|
16,782
|
16,782
|
14,947
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
7,605
|
7,845
|
7,605
|
7,605
|
7,605
|
|
6. Borrowings and long-term financial leased liabilities
|
13,855
|
13,855
|
9,177
|
9,177
|
7,342
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
66,847
|
56,020
|
49,659
|
51,447
|
40,439
|
|
I. ShareHolder's equity
|
66,847
|
56,020
|
49,659
|
51,447
|
40,439
|
|
1. Owner's investment capital
|
209,723
|
209,723
|
209,723
|
209,723
|
209,723
|
|
2. Share capital surplus
|
15,257
|
15,257
|
15,257
|
15,257
|
15,257
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
5,353
|
5,353
|
5,353
|
5,353
|
5,353
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
-163,486
|
-174,313
|
-180,674
|
-178,886
|
-189,894
|
|
- After tax undistributed profit accumulated to the end of prior period
|
-145,337
|
-145,337
|
-145,337
|
-180,674
|
-180,674
|
|
- Profit after tax undistributed this period
|
-18,148
|
-28,976
|
-35,337
|
1,789
|
-9,220
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
208,523
|
196,295
|
190,641
|
192,653
|
183,122
|