Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 34,352 61,783 65,268 18,737 48,993
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 34,352 61,783 65,268 18,737 48,993
4. Cost of goods sold 44,535 70,776 76,981 23,812 46,378
5. Gross profit (3)-(4) -10,182 -8,992 -11,713 -5,076 2,616
6. Revenue of financial operations 1,347 -1,229 1,359 -1,224 1,825
7. Financial expense 1,257 1,488 1,432 1,385 1,342
-In which: Loan interest expenses 1,257 1,488 1,432 1,385 1,342
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,137 1,043 567 1,118 1,259
10. Enterprise administration expenses 9,311 4,522 31,789 5,124 6,795
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -20,540 -17,275 -44,142 -13,927 -4,954
12. Other income 158 2 0 733 0
13. Other expenses 3,002 4,358 11 0 0
14. Other profit (12)-(13) -2,845 -4,356 -11 733 0
15. Total accounting profit before tax (11)+(14) -23,385 -21,631 -44,153 -13,194 -4,954
16. Costs of current corporate income tax 1,233 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 1,233 0 0
19. Profit after corporate income tax (15)-(18) -24,618 -21,631 -44,153 -13,194 -4,954
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -24,618 -21,631 -44,153 -13,194 -4,954
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)