Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 44,649 23,544 34,352 61,783 65,268
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 44,649 23,544 34,352 61,783 65,268
4. Cost of goods sold 48,478 28,889 44,535 70,776 76,981
5. Gross profit (3)-(4) -3,829 -5,345 -10,182 -8,992 -11,713
6. Revenue of financial operations 549 -410 1,347 -1,229 1,359
7. Financial expense 822 1,035 1,257 1,488 1,432
-In which: Loan interest expenses 791 1,035 1,257 1,488 1,432
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,381 1,065 1,137 1,043 567
10. Enterprise administration expenses 12,122 6,240 9,311 4,522 31,789
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -17,605 -14,095 -20,540 -17,275 -44,142
12. Other income 77 10 158 2 0
13. Other expenses 9,119 18 3,002 4,358 11
14. Other profit (12)-(13) -9,043 -8 -2,845 -4,356 -11
15. Total accounting profit before tax (11)+(14) -26,648 -14,103 -23,385 -21,631 -44,153
16. Costs of current corporate income tax 14,328 30 1,233 0
17. Costs of deferred corporate income tax -310 0 0
18. Costs of corporate income tax (16)+(17) 14,018 30 1,233 0
19. Profit after corporate income tax (15)-(18) -40,665 -14,133 -24,618 -21,631 -44,153
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -40,665 -14,133 -24,618 -21,631 -44,153
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)