Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 48,993 29,161 28,335 28,193 22,649
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 48,993 29,161 28,335 28,193 22,649
4. Cost of goods sold 46,378 30,724 27,479 32,710 28,182
5. Gross profit (3)-(4) 2,616 -1,563 856 -4,517 -5,533
6. Revenue of financial operations 1,825 -1,703 34 9 1
7. Financial expense 1,342 1,301 1,417 3,331 1,508
-In which: Loan interest expenses 1,342 1,295 1,417 1,467 1,508
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 1,259 1,305 1,305 1,242 1,107
10. Enterprise administration expenses 6,795 4,955 -3,628 1,753 7,977
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -4,954 -10,828 1,797 -10,834 -16,124
12. Other income 0 0 0 50 100
13. Other expenses 0 0 9 225 0
14. Other profit (12)-(13) 0 0 -9 -175 100
15. Total accounting profit before tax (11)+(14) -4,954 -10,828 1,789 -11,009 -16,024
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -4,954 -10,828 1,789 -11,009 -16,024
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -4,954 -10,828 1,789 -11,009 -16,024
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0