|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,813,056
|
2,669,049
|
2,820,583
|
3,069,726
|
3,091,720
|
|
I. Cash and cash equivalents
|
22,874
|
102,934
|
107,127
|
103,047
|
107,463
|
|
1. Cash
|
7,370
|
20,069
|
24,698
|
20,598
|
25,014
|
|
2. Cash equivalents
|
15,503
|
82,865
|
82,429
|
82,449
|
82,449
|
|
II. Short-term financial investments
|
744,893
|
696,174
|
769,088
|
911,530
|
901,310
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
744,893
|
696,174
|
769,088
|
911,530
|
901,310
|
|
III. Short-term receivables
|
940,603
|
824,756
|
883,250
|
941,522
|
905,338
|
|
1. Short-term receivables of customers
|
920,702
|
722,181
|
770,003
|
775,651
|
869,325
|
|
2. Prepayments to suppliers
|
12,085
|
92,012
|
102,408
|
156,014
|
21,552
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
7,816
|
10,563
|
10,839
|
9,857
|
14,461
|
|
7. Provision for doubtful short-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
IV. Inventories
|
1,090,437
|
1,033,454
|
1,041,111
|
1,089,967
|
1,158,470
|
|
1. Inventories
|
1,090,437
|
1,033,454
|
1,041,111
|
1,089,967
|
1,158,470
|
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
|
V. Other current assets
|
14,249
|
11,730
|
20,007
|
23,660
|
19,139
|
|
1. Short-term prepaid expenses
|
7,756
|
8,881
|
7,756
|
8,065
|
5,447
|
|
2. Deductible VAT
|
6,494
|
2,849
|
12,251
|
15,594
|
13,692
|
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
245,990
|
571,074
|
579,817
|
609,309
|
588,244
|
|
I. Long-term receivables
|
11,440
|
9,947
|
13,063
|
9,624
|
11,384
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
11,440
|
9,947
|
13,063
|
9,624
|
11,384
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
173,790
|
197,712
|
202,484
|
216,223
|
213,597
|
|
1. Tangible fixed assets
|
88,783
|
116,450
|
100,051
|
114,977
|
95,404
|
|
- Cost
|
223,084
|
261,994
|
251,318
|
273,498
|
260,130
|
|
- Accumulated depreciation
|
-134,301
|
-145,545
|
-151,267
|
-158,522
|
-164,726
|
|
2. Fixed assets of financial leasing
|
32,943
|
29,367
|
50,705
|
49,686
|
66,801
|
|
- Cost
|
65,272
|
58,720
|
80,313
|
81,066
|
102,188
|
|
- Accumulated depreciation
|
-32,329
|
-29,354
|
-29,607
|
-31,380
|
-35,387
|
|
3. Intangible fixed assets
|
52,063
|
51,896
|
51,728
|
51,560
|
51,392
|
|
- Cost
|
55,921
|
55,921
|
55,921
|
55,921
|
55,921
|
|
- Accumulated depreciation
|
-3,858
|
-4,025
|
-4,193
|
-4,361
|
-4,528
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
3,841
|
6,596
|
7,974
|
6,863
|
6,945
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
3,841
|
6,596
|
7,974
|
6,863
|
6,945
|
|
IV. Long-term financial investments
|
50,000
|
350,000
|
350,000
|
350,000
|
330,000
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
50,000
|
350,000
|
350,000
|
350,000
|
330,000
|
|
V. Total other long-term assets
|
6,920
|
6,820
|
6,296
|
26,598
|
26,319
|
|
1. Long-term prepaid expenses
|
6,121
|
6,060
|
5,600
|
25,949
|
25,563
|
|
2. Deferred income tax assets
|
799
|
760
|
696
|
649
|
755
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
3,059,046
|
3,240,123
|
3,400,400
|
3,679,034
|
3,679,964
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
2,194,954
|
2,372,635
|
2,511,172
|
2,763,069
|
2,753,262
|
|
I. Current liabilities
|
2,173,924
|
2,357,186
|
2,478,063
|
2,731,778
|
2,707,923
|
|
1. Borrowings and short-term financial leased liabilities
|
2,066,307
|
2,173,463
|
2,303,405
|
2,547,089
|
2,341,979
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
83,280
|
149,517
|
128,104
|
142,691
|
333,107
|
|
4. Advances from customers
|
1,241
|
3,868
|
5,749
|
1,936
|
3,507
|
|
5. Taxes and other payables to the State Budget
|
15,980
|
20,631
|
36,391
|
30,458
|
26,154
|
|
6. Payables to employees
|
2,415
|
4,009
|
2,854
|
2,083
|
1,683
|
|
7. Short-term accrued expenses
|
3,107
|
4,150
|
0
|
6,044
|
16
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
173
|
127
|
139
|
57
|
57
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
1,420
|
1,420
|
1,420
|
1,420
|
1,420
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
21,029
|
15,450
|
33,108
|
31,291
|
45,339
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
20,997
|
15,426
|
33,092
|
31,283
|
45,339
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
32
|
24
|
16
|
8
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
864,092
|
867,488
|
889,229
|
915,966
|
926,702
|
|
I. ShareHolder's equity
|
864,092
|
867,488
|
889,229
|
915,966
|
926,702
|
|
1. Owner's investment capital
|
761,598
|
761,598
|
761,598
|
761,598
|
761,598
|
|
2. Share capital surplus
|
4,871
|
4,871
|
4,871
|
4,871
|
4,871
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
97,154
|
100,569
|
122,151
|
148,873
|
159,599
|
|
- After tax undistributed profit accumulated to the end of prior period
|
49,731
|
49,731
|
101,765
|
101,765
|
101,765
|
|
- Profit after tax undistributed this period
|
47,424
|
50,839
|
20,386
|
47,108
|
57,834
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
469
|
450
|
609
|
624
|
634
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
3,059,046
|
3,240,123
|
3,400,400
|
3,679,034
|
3,679,964
|