Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 849,158 875,351 917,005 1,112,431 1,198,143
2. Deductions of revenue 591 0 17 13
3. Net revenues (1)-(2) 849,158 874,760 917,005 1,112,414 1,198,130
4. Cost of goods sold 802,679 821,279 859,766 1,063,652 1,134,699
5. Gross profit (3)-(4) 46,479 53,481 57,239 48,762 63,431
6. Revenue of financial operations 3,970 4,092 3,576 7,346 10,417
7. Financial expense 11,000 20,732 28,746 24,394 33,107
-In which: Loan interest expenses 10,781 17,829 24,390 23,406 30,975
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 5,204 5,308 8,423 6,541 7,723
10. Enterprise administration expenses 11,494 4,000 4,497 4,668 3,847
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 22,751 27,533 19,148 20,504 29,171
12. Other income 188 1 0 500 1,423
13. Other expenses 7 612 129 657 936
14. Other profit (12)-(13) 181 -611 -129 -157 487
15. Total accounting profit before tax (11)+(14) 22,932 26,922 19,019 20,348 29,658
16. Costs of current corporate income tax 4,628 5,599 3,976 4,810 5,509
17. Costs of deferred corporate income tax 453 0 -56 56
18. Costs of corporate income tax (16)+(17) 4,628 6,053 3,976 4,754 5,565
19. Profit after corporate income tax (15)-(18) 18,304 20,869 15,043 15,593 24,092
20. Interest after tax of shareholders who not control 20 22 37 -196 196
21. Profit after tax of parent company shareholders (19)-(20) 18,283 20,847 15,006 15,789 23,897
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)