ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
2,681,797
|
2,392,896
|
2,293,098
|
2,397,156
|
2,703,191
|
I. Cash and cash equivalents
|
259,386
|
234,298
|
197,986
|
157,934
|
185,821
|
1. Cash
|
233,021
|
194,138
|
190,497
|
148,303
|
180,331
|
2. Cash equivalents
|
26,365
|
40,160
|
7,489
|
9,631
|
5,490
|
II. Short-term financial investments
|
44,508
|
23,477
|
10,442
|
9,597
|
11,126
|
1. Trading securities
|
584
|
584
|
584
|
584
|
584
|
2. Provision for diminution in value of trading securities
|
-456
|
-456
|
-456
|
-476
|
-476
|
3. Investments holding until maturity
|
44,381
|
23,349
|
10,315
|
9,489
|
11,018
|
III. Short-term receivables
|
1,394,245
|
1,270,802
|
1,164,155
|
1,320,759
|
1,429,227
|
1. Short-term receivables of customers
|
1,158,598
|
1,056,900
|
1,009,211
|
1,141,303
|
1,201,624
|
2. Prepayments to suppliers
|
185,166
|
174,346
|
128,512
|
181,880
|
226,790
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
2,932
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
213,644
|
213,216
|
196,075
|
188,933
|
199,083
|
7. Provision for doubtful short-term receivables
|
-166,095
|
-173,661
|
-169,644
|
-191,357
|
-198,270
|
IV. Inventories
|
949,210
|
843,531
|
858,606
|
848,427
|
1,046,054
|
1. Inventories
|
949,333
|
843,654
|
870,903
|
860,666
|
1,058,244
|
2. Provision for decline in value of inventories
|
-123
|
-123
|
-12,296
|
-12,239
|
-12,189
|
V. Other current assets
|
34,447
|
20,788
|
61,909
|
60,440
|
30,963
|
1. Short-term prepaid expenses
|
24,028
|
2,655
|
44,999
|
47,304
|
3,068
|
2. Deductible VAT
|
6,924
|
16,432
|
14,780
|
11,120
|
17,513
|
3. Taxes and the State Receivables
|
3,495
|
1,701
|
2,130
|
2,016
|
10,382
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
2,896,243
|
2,741,944
|
2,539,989
|
2,238,366
|
2,031,069
|
I. Long-term receivables
|
4,855
|
7,531
|
10,288
|
9,419
|
10,013
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
4,855
|
7,531
|
10,288
|
9,419
|
10,013
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,547,417
|
2,384,961
|
2,175,452
|
1,960,754
|
1,761,386
|
1. Tangible fixed assets
|
2,533,924
|
2,369,144
|
2,160,436
|
1,945,441
|
1,749,119
|
- Cost
|
4,534,138
|
4,591,186
|
4,595,597
|
4,587,848
|
4,605,848
|
- Accumulated depreciation
|
-2,000,214
|
-2,222,042
|
-2,435,161
|
-2,642,407
|
-2,856,729
|
2. Fixed assets of financial leasing
|
3,665
|
6,142
|
5,472
|
5,926
|
2,495
|
- Cost
|
5,364
|
6,700
|
6,700
|
7,848
|
2,907
|
- Accumulated depreciation
|
-1,698
|
-558
|
-1,228
|
-1,922
|
-413
|
3. Intangible fixed assets
|
9,828
|
9,675
|
9,543
|
9,387
|
9,772
|
- Cost
|
15,010
|
15,065
|
15,177
|
15,177
|
15,695
|
- Accumulated depreciation
|
-5,182
|
-5,390
|
-5,634
|
-5,790
|
-5,923
|
III. Real Estate Investments
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
- Cost
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
30,159
|
29,090
|
25,546
|
12,179
|
8,318
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
30,159
|
29,090
|
25,546
|
12,179
|
8,318
|
IV. Long-term financial investments
|
198,613
|
186,241
|
189,037
|
103,481
|
102,401
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
164,098
|
152,269
|
154,976
|
75,066
|
74,088
|
3. Other investments in equity instruments
|
40,046
|
40,046
|
40,046
|
40,046
|
40,046
|
4. Provision for diminution in value of financial long-term investments
|
-5,530
|
-6,074
|
-5,985
|
-11,631
|
-11,733
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
114,200
|
133,120
|
138,667
|
151,533
|
147,952
|
1. Long-term prepaid expenses
|
112,328
|
133,120
|
138,436
|
151,533
|
147,649
|
2. Deferred income tax assets
|
1,872
|
0
|
231
|
0
|
303
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
5,578,040
|
5,134,839
|
4,833,088
|
4,635,522
|
4,734,260
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
6,298,431
|
5,940,162
|
5,984,700
|
6,251,725
|
6,838,873
|
I. Current liabilities
|
2,708,892
|
2,471,997
|
2,463,865
|
2,626,776
|
3,092,030
|
1. Borrowings and short-term financial leased liabilities
|
635,623
|
632,720
|
725,257
|
670,444
|
881,637
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
1,177,282
|
1,029,878
|
973,157
|
1,150,688
|
1,277,642
|
4. Advances from customers
|
286,688
|
190,381
|
220,232
|
265,959
|
327,295
|
5. Taxes and other payables to the State Budget
|
166,198
|
165,982
|
156,278
|
167,792
|
169,439
|
6. Payables to employees
|
95,349
|
83,154
|
64,852
|
68,246
|
85,422
|
7. Short-term accrued expenses
|
124,403
|
129,962
|
84,032
|
95,239
|
157,700
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
4,242
|
1,197
|
777
|
943
|
977
|
11. Other short-term payables
|
162,556
|
172,357
|
184,191
|
150,607
|
140,255
|
12. Provision for short term payables
|
31,156
|
35,301
|
21,337
|
23,167
|
22,147
|
13. Bonus and welfare fund
|
25,395
|
31,065
|
33,752
|
33,691
|
29,517
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
3,589,539
|
3,468,165
|
3,520,835
|
3,624,949
|
3,746,844
|
1. Long-term payables to sellers
|
33,134
|
31,774
|
31,774
|
31,774
|
31,754
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
52,390
|
51,887
|
64,616
|
64,508
|
64,438
|
6. Borrowings and long-term financial leased liabilities
|
3,475,659
|
3,373,897
|
3,410,618
|
3,482,149
|
3,598,889
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
1,283
|
1,685
|
2,649
|
2,717
|
3,013
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
2,687
|
8,922
|
10,018
|
15,884
|
21,642
|
11. Long-term unrealized revenue
|
24,386
|
0
|
1,161
|
27,917
|
27,108
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
-720,392
|
-805,323
|
-1,151,613
|
-1,616,203
|
-2,104,614
|
I. ShareHolder's equity
|
-720,392
|
-805,323
|
-1,151,613
|
-1,616,203
|
-2,104,614
|
1. Owner's investment capital
|
550,000
|
550,000
|
550,000
|
550,000
|
550,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
412
|
-534
|
-867
|
-109
|
-18
|
8. Investment and development funds
|
57,442
|
63,648
|
66,204
|
67,193
|
68,827
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-1,573,379
|
-1,660,072
|
-1,986,000
|
-2,453,797
|
-2,945,036
|
- After tax undistributed profit accumulated to the end of prior period
|
-1,364,816
|
-1,590,856
|
-1,672,735
|
-1,993,360
|
-2,459,988
|
- Profit after tax undistributed this period
|
-208,563
|
-69,215
|
-313,264
|
-460,437
|
-485,048
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
245,134
|
241,634
|
219,050
|
220,510
|
221,613
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
5,578,040
|
5,134,839
|
4,833,088
|
4,635,522
|
4,734,260
|