Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 4,612,262 4,266,466 2,666,081 2,864,176 4,478,908
2. Deductions of revenue 42,118 21,291 16,009 16,177 12,312
3. Net revenues (1)-(2) 4,570,144 4,245,174 2,650,071 2,847,999 4,466,596
4. Cost of goods sold 4,222,309 3,986,280 2,569,633 2,787,092 4,417,979
5. Gross profit (3)-(4) 347,834 258,894 80,438 60,906 48,617
6. Revenue of financial operations 5,692 123,892 57,291 5,973 12,666
7. Financial expense 264,838 174,395 221,422 293,246 247,773
-In which: Loan interest expenses 162,741 180,364 172,154 191,446 178,605
8. Profit or loss from joint ventures, associated companies 2,304 1,482 0 0 0
9. Cost of sales 40,787 33,394 20,860 23,804 23,264
10. Enterprise administration expenses 200,677 187,290 177,084 199,585 212,151
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -150,472 -10,811 -281,637 -449,756 -421,905
12. Other income 39,083 30,996 31,352 39,538 32,250
13. Other expenses 42,302 22,871 12,902 9,346 16,705
14. Other profit (12)-(13) -3,219 8,125 18,450 30,192 15,544
15. Total accounting profit before tax (11)+(14) -153,691 -2,686 -263,187 -419,564 -406,361
16. Costs of current corporate income tax 21,652 14,815 9,027 6,029 9,339
17. Costs of deferred corporate income tax -1,158 1,978 754 170 285
18. Costs of corporate income tax (16)+(17) 20,494 16,793 9,781 6,199 9,624
19. Profit after corporate income tax (15)-(18) -174,184 -19,479 -272,968 -425,762 -415,985
20. Interest after tax of shareholders who not control 34,379 26,827 21,107 15,536 18,032
21. Profit after tax of parent company shareholders (19)-(20) -208,563 -46,306 -294,075 -441,298 -434,017
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)