Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 1,047,551 831,453 1,210,499 1,136,162 2,078,225
2. Deductions of revenue 10 6 6 21
3. Net revenues (1)-(2) 1,047,541 831,447 1,210,499 1,136,156 2,078,204
4. Cost of goods sold 972,750 774,185 1,127,184 1,069,631 1,953,578
5. Gross profit (3)-(4) 74,792 57,261 83,315 66,526 124,626
6. Revenue of financial operations 23,584 48,441 15,709 32,217 31,743
7. Financial expense 41,001 13,349 32,969 29,743 36,926
-In which: Loan interest expenses 4,669 12,758 2,844 6,622 7,915
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 23,252 22,292 28,869 17,489 27,022
10. Enterprise administration expenses 18,712 17,297 24,504 18,686 23,409
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 15,410 52,765 12,682 32,825 69,012
12. Other income 16 7 34 156 149
13. Other expenses 73 0 3,542 393 320
14. Other profit (12)-(13) -57 7 -3,509 -237 -171
15. Total accounting profit before tax (11)+(14) 15,353 52,771 9,173 32,587 68,841
16. Costs of current corporate income tax 3,085 10,554 2,543 6,530 13,772
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 3,085 10,554 2,543 6,530 13,772
19. Profit after corporate income tax (15)-(18) 12,268 42,217 6,630 26,057 55,069
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 12,268 42,217 6,630 26,057 55,069
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)