Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 636,296 801,623 1,047,551 831,453 1,210,499
2. Deductions of revenue 49 10 6
3. Net revenues (1)-(2) 636,247 801,623 1,047,541 831,447 1,210,499
4. Cost of goods sold 585,858 735,677 972,750 774,185 1,127,184
5. Gross profit (3)-(4) 50,389 65,946 74,792 57,261 83,315
6. Revenue of financial operations 32,625 16,541 23,584 48,441 15,709
7. Financial expense 38,298 38,675 41,001 13,349 32,969
-In which: Loan interest expenses 6,628 6,302 4,669 12,758 2,844
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 13,915 19,690 23,252 22,292 28,869
10. Enterprise administration expenses 18,921 13,631 18,712 17,297 24,504
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,880 10,491 15,410 52,765 12,682
12. Other income 6,195 15 16 7 34
13. Other expenses 1,572 0 73 0 3,542
14. Other profit (12)-(13) 4,623 15 -57 7 -3,509
15. Total accounting profit before tax (11)+(14) 16,502 10,506 15,353 52,771 9,173
16. Costs of current corporate income tax 1,271 2,101 3,085 10,554 2,543
17. Costs of deferred corporate income tax 1,225
18. Costs of corporate income tax (16)+(17) 2,496 2,101 3,085 10,554 2,543
19. Profit after corporate income tax (15)-(18) 14,006 8,405 12,268 42,217 6,630
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 14,006 8,405 12,268 42,217 6,630
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)