Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 2,078,225 2,235,228 2,635,956 2,760,359 4,266,140
2. Deductions of revenue 21 5,284 29,619 9,808 9,782
3. Net revenues (1)-(2) 2,078,204 2,229,944 2,606,337 2,750,551 4,256,358
4. Cost of goods sold 1,953,578 2,080,746 2,372,124 2,520,889 3,903,587
5. Gross profit (3)-(4) 124,626 149,198 234,213 229,662 352,771
6. Revenue of financial operations 31,743 46,884 66,239 109,025 88,448
7. Financial expense 36,926 27,383 22,713 65,324 36,216
-In which: Loan interest expenses 7,915 12,132 12,114 14,675 22,020
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 27,022 29,595 45,195 33,510 51,313
10. Enterprise administration expenses 23,409 27,857 37,331 31,532 45,877
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 69,012 111,247 195,214 208,321 307,813
12. Other income 149 259 828 496 362
13. Other expenses 320 327 982 683 704
14. Other profit (12)-(13) -171 -67 -154 -187 -341
15. Total accounting profit before tax (11)+(14) 68,841 111,179 195,060 208,134 307,472
16. Costs of current corporate income tax 13,772 22,236 39,021 41,645 62,563
17. Costs of deferred corporate income tax 0 5 324
18. Costs of corporate income tax (16)+(17) 13,772 22,236 39,021 41,650 62,887
19. Profit after corporate income tax (15)-(18) 55,069 88,944 156,039 166,484 244,585
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 55,069 88,944 156,039 166,484 244,585
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)