Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 2,235,228 2,635,956 2,760,359 4,266,140 2,972,242
2. Deductions of revenue 5,284 29,619 9,808 9,782 6,330
3. Net revenues (1)-(2) 2,229,944 2,606,337 2,750,551 4,256,358 2,965,912
4. Cost of goods sold 2,080,746 2,372,124 2,520,889 3,903,587 2,751,797
5. Gross profit (3)-(4) 149,198 234,213 229,662 352,771 214,116
6. Revenue of financial operations 46,884 66,239 109,025 88,448 179,871
7. Financial expense 27,383 22,713 65,324 36,216 26,064
-In which: Loan interest expenses 12,132 12,114 14,675 22,020 11,280
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 29,595 45,195 33,510 51,313 40,058
10. Enterprise administration expenses 27,857 37,331 31,532 45,877 43,540
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 111,247 195,214 208,321 307,813 284,325
12. Other income 259 828 496 362 1,048
13. Other expenses 327 982 683 704 362
14. Other profit (12)-(13) -67 -154 -187 -341 686
15. Total accounting profit before tax (11)+(14) 111,179 195,060 208,134 307,472 285,011
16. Costs of current corporate income tax 22,236 39,021 41,645 62,563 58,116
17. Costs of deferred corporate income tax 0 5 324 530
18. Costs of corporate income tax (16)+(17) 22,236 39,021 41,650 62,887 58,645
19. Profit after corporate income tax (15)-(18) 88,944 156,039 166,484 244,585 226,365
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 88,944 156,039 166,484 244,585 226,365
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)