Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 1,136,162 2,078,225 2,235,228 2,635,956 2,760,359
2. Deductions of revenue 6 21 5,284 29,619 9,808
3. Net revenues (1)-(2) 1,136,156 2,078,204 2,229,944 2,606,337 2,750,551
4. Cost of goods sold 1,069,631 1,953,578 2,080,746 2,372,124 2,520,889
5. Gross profit (3)-(4) 66,526 124,626 149,198 234,213 229,662
6. Revenue of financial operations 32,217 31,743 46,884 66,239 109,025
7. Financial expense 29,743 36,926 27,383 22,713 65,324
-In which: Loan interest expenses 6,622 7,915 12,132 12,114 14,675
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 17,489 27,022 29,595 45,195 33,510
10. Enterprise administration expenses 18,686 23,409 27,857 37,331 31,532
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 32,825 69,012 111,247 195,214 208,321
12. Other income 156 149 259 828 496
13. Other expenses 393 320 327 982 683
14. Other profit (12)-(13) -237 -171 -67 -154 -187
15. Total accounting profit before tax (11)+(14) 32,587 68,841 111,179 195,060 208,134
16. Costs of current corporate income tax 6,530 13,772 22,236 39,021 41,645
17. Costs of deferred corporate income tax 0 5
18. Costs of corporate income tax (16)+(17) 6,530 13,772 22,236 39,021 41,650
19. Profit after corporate income tax (15)-(18) 26,057 55,069 88,944 156,039 166,484
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 26,057 55,069 88,944 156,039 166,484
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)