Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 1,210,499 1,136,162 2,078,225 2,235,228 2,635,956
2. Deductions of revenue 6 21 5,284 29,619
3. Net revenues (1)-(2) 1,210,499 1,136,156 2,078,204 2,229,944 2,606,337
4. Cost of goods sold 1,127,184 1,069,631 1,953,578 2,080,746 2,372,124
5. Gross profit (3)-(4) 83,315 66,526 124,626 149,198 234,213
6. Revenue of financial operations 15,709 32,217 31,743 46,884 66,239
7. Financial expense 32,969 29,743 36,926 27,383 22,713
-In which: Loan interest expenses 2,844 6,622 7,915 12,132 12,114
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 28,869 17,489 27,022 29,595 45,195
10. Enterprise administration expenses 24,504 18,686 23,409 27,857 37,331
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 12,682 32,825 69,012 111,247 195,214
12. Other income 34 156 149 259 828
13. Other expenses 3,542 393 320 327 982
14. Other profit (12)-(13) -3,509 -237 -171 -67 -154
15. Total accounting profit before tax (11)+(14) 9,173 32,587 68,841 111,179 195,060
16. Costs of current corporate income tax 2,543 6,530 13,772 22,236 39,021
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,543 6,530 13,772 22,236 39,021
19. Profit after corporate income tax (15)-(18) 6,630 26,057 55,069 88,944 156,039
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 6,630 26,057 55,069 88,944 156,039
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)