ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
161,862
|
163,758
|
157,236
|
156,917
|
120,993
|
I. Cash and cash equivalents
|
5,564
|
16,564
|
10,218
|
21,568
|
2,704
|
1. Cash
|
5,564
|
16,564
|
10,218
|
21,568
|
2,704
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
131,095
|
81,832
|
97,213
|
100,633
|
89,527
|
1. Short-term receivables of customers
|
104,511
|
73,315
|
84,816
|
93,896
|
79,730
|
2. Prepayments to suppliers
|
24,391
|
6,360
|
11,888
|
6,481
|
7,845
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
600
|
6. Other short-term receivables
|
2,193
|
3,295
|
2,049
|
1,796
|
2,893
|
7. Provision for doubtful short-term receivables
|
0
|
-1,139
|
-1,540
|
-1,540
|
-1,540
|
IV. Inventories
|
25,204
|
63,074
|
48,080
|
32,463
|
24,409
|
1. Inventories
|
25,204
|
63,074
|
48,080
|
32,463
|
24,409
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
0
|
2,288
|
1,724
|
2,252
|
4,353
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
751
|
3. Taxes and the State Receivables
|
0
|
2,288
|
1,724
|
2,252
|
3,601
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
23,955
|
1,354
|
1,580
|
1,081
|
736
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
2,054
|
1,354
|
1,580
|
1,081
|
736
|
1. Tangible fixed assets
|
2,054
|
1,354
|
1,580
|
1,081
|
736
|
- Cost
|
17,811
|
17,671
|
18,764
|
18,919
|
16,239
|
- Accumulated depreciation
|
-15,757
|
-16,317
|
-17,184
|
-17,838
|
-15,504
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
21,901
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
21,901
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
0
|
0
|
0
|
0
|
1. Long-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
185,817
|
165,112
|
158,816
|
157,997
|
121,729
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
141,648
|
120,476
|
113,308
|
112,281
|
76,955
|
I. Current liabilities
|
141,648
|
120,476
|
113,308
|
112,281
|
76,955
|
1. Borrowings and short-term financial leased liabilities
|
31,594
|
24,533
|
25,116
|
13,627
|
3,658
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
73,510
|
69,733
|
60,523
|
75,458
|
64,739
|
4. Advances from customers
|
31,505
|
22,902
|
22,895
|
18,058
|
7,197
|
5. Taxes and other payables to the State Budget
|
3,454
|
1,406
|
522
|
929
|
611
|
6. Payables to employees
|
154
|
1,704
|
1,504
|
1,317
|
635
|
7. Short-term accrued expenses
|
0
|
0
|
2,561
|
2,700
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
1,134
|
0
|
12
|
28
|
16
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
297
|
198
|
175
|
166
|
99
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
0
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
44,169
|
44,636
|
45,508
|
45,716
|
44,774
|
I. ShareHolder's equity
|
44,169
|
44,636
|
45,508
|
45,716
|
44,774
|
1. Owner's investment capital
|
20,000
|
20,000
|
20,000
|
20,000
|
20,000
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
5,551
|
5,551
|
5,551
|
5,551
|
5,551
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
16,737
|
16,737
|
16,737
|
16,737
|
16,737
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
1,881
|
2,347
|
3,219
|
3,427
|
2,485
|
- After tax undistributed profit accumulated to the end of prior period
|
517
|
0
|
394
|
528
|
687
|
- Profit after tax undistributed this period
|
1,364
|
2,347
|
2,825
|
2,899
|
1,798
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
185,817
|
165,112
|
158,816
|
157,997
|
121,729
|