Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 252,898 253,756 360,471 265,166 35,655
2. Deductions of revenue
3. Net revenues (1)-(2) 252,898 253,756 360,471 265,166 35,655
4. Cost of goods sold 234,765 236,535 341,739 251,434 35,943
5. Gross profit (3)-(4) 18,133 17,221 18,732 13,732 -288
6. Revenue of financial operations 23 22 17 13 7
7. Financial expense 1,529 1,574 1,042 504 82
-In which: Loan interest expenses 1,529 1,574 1,042 504 82
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 11,844 12,021 11,489 10,994 4,802
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,783 3,648 6,218 2,246 -5,165
12. Other income 10 0 103 322
13. Other expenses 1,265 17 839 126 236
14. Other profit (12)-(13) -1,255 -17 -736 196 -236
15. Total accounting profit before tax (11)+(14) 3,528 3,631 5,482 2,442 -5,401
16. Costs of current corporate income tax 1,180 807 2,582 645 435
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 1,180 807 2,582 645 435
19. Profit after corporate income tax (15)-(18) 2,347 2,825 2,899 1,798 -5,836
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,347 2,825 2,899 1,798 -5,836
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)