Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 134,342 252,898 253,756 360,471 265,166
2. Deductions of revenue
3. Net revenues (1)-(2) 134,342 252,898 253,756 360,471 265,166
4. Cost of goods sold 120,477 234,765 236,535 341,739 251,434
5. Gross profit (3)-(4) 13,865 18,133 17,221 18,732 13,732
6. Revenue of financial operations 20 23 22 17 13
7. Financial expense 2,914 1,529 1,574 1,042 504
-In which: Loan interest expenses 2,914 1,529 1,574 1,042 504
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 9,399 11,844 12,021 11,489 10,994
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,572 4,783 3,648 6,218 2,246
12. Other income 162 10 0 103 322
13. Other expenses 87 1,265 17 839 126
14. Other profit (12)-(13) 75 -1,255 -17 -736 196
15. Total accounting profit before tax (11)+(14) 1,648 3,528 3,631 5,482 2,442
16. Costs of current corporate income tax 284 1,180 807 2,582 645
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 284 1,180 807 2,582 645
19. Profit after corporate income tax (15)-(18) 1,364 2,347 2,825 2,899 1,798
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,364 2,347 2,825 2,899 1,798
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)