Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 95,021 102,315 85,927 70,727 108,040
2. Deductions of revenue 0
3. Net revenues (1)-(2) 95,021 102,315 85,927 70,727 108,040
4. Cost of goods sold 84,166 90,347 74,456 62,322 94,505
5. Gross profit (3)-(4) 10,855 11,968 11,471 8,406 13,534
6. Revenue of financial operations 826 753 764 835 715
7. Financial expense 8 2 53 1 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 10,364 10,847 10,666 11,659 11,277
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,308 1,873 1,516 -2,419 2,972
12. Other income 2,268 451 428 14,203 518
13. Other expenses 120 90 1,077 510
14. Other profit (12)-(13) 2,148 451 337 13,126 8
15. Total accounting profit before tax (11)+(14) 3,456 2,324 1,854 10,707 2,980
16. Costs of current corporate income tax 442 423 327 2,311 652
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 442 423 327 2,311 652
19. Profit after corporate income tax (15)-(18) 3,014 1,901 1,527 8,396 2,328
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 3,014 1,901 1,527 8,396 2,328
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)