Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 111,058 95,021 102,315 85,927 70,727
2. Deductions of revenue
3. Net revenues (1)-(2) 111,058 95,021 102,315 85,927 70,727
4. Cost of goods sold 97,528 84,166 90,347 74,456 62,322
5. Gross profit (3)-(4) 13,531 10,855 11,968 11,471 8,406
6. Revenue of financial operations 1,165 826 753 764 835
7. Financial expense 14 8 2 53 1
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 10,077 10,364 10,847 10,666 11,659
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,605 1,308 1,873 1,516 -2,419
12. Other income 850 2,268 451 428 14,203
13. Other expenses 157 120 90 1,077
14. Other profit (12)-(13) 693 2,148 451 337 13,126
15. Total accounting profit before tax (11)+(14) 5,297 3,456 2,324 1,854 10,707
16. Costs of current corporate income tax 692 442 423 327 2,311
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 692 442 423 327 2,311
19. Profit after corporate income tax (15)-(18) 4,605 3,014 1,901 1,527 8,396
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 4,605 3,014 1,901 1,527 8,396
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)