Unit: 1.000.000đ
  2020 2021 2022 2024 2025
1. Total business operating revenue 96,875 54,618 11,744 832 936
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 96,875 54,618 11,744 832 936
4. Cost of goods sold 93,451 51,665 10,791 428 890
5. Gross profit (3)-(4) 3,424 2,953 952 404 46
6. Revenue of financial operations 55 11 6 546 0
7. Financial expense 6,876 4,216 6,531 6,810 6,754
-In which: Loan interest expenses 6,876 4,216 6,531 6,810 6,754
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 2,022 1,180 481
10. Enterprise administration expenses 6,802 4,483 8,521 2,392 12,458
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,221 -6,915 -14,575 -8,252 -19,166
12. Other income 606 11,453 50 20 48
13. Other expenses 231 107 1,521 4,348 4,220
14. Other profit (12)-(13) 375 11,346 -1,471 -4,328 -4,172
15. Total accounting profit before tax (11)+(14) -11,846 4,431 -16,046 -12,580 -23,337
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -11,846 4,431 -16,046 -12,580 -23,337
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -11,846 4,431 -16,046 -12,580 -23,337
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)