Unit: 1.000.000đ
  2019 2020 2021 2022 2024
1. Total business operating revenue 131,520 96,875 54,618 11,744 832
2. Deductions of revenue 239 0 0
3. Net revenues (1)-(2) 131,281 96,875 54,618 11,744 832
4. Cost of goods sold 124,751 93,451 51,665 10,791 428
5. Gross profit (3)-(4) 6,530 3,424 2,953 952 404
6. Revenue of financial operations 103 55 11 6 546
7. Financial expense 6,487 6,876 4,216 6,531 6,810
-In which: Loan interest expenses 6,487 6,876 4,216 6,531 6,810
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 3,773 2,022 1,180 481
10. Enterprise administration expenses 11,503 6,802 4,483 8,521 2,392
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,130 -12,221 -6,915 -14,575 -8,252
12. Other income 2,828 606 11,453 50 20
13. Other expenses 50 231 107 1,521 4,348
14. Other profit (12)-(13) 2,778 375 11,346 -1,471 -4,328
15. Total accounting profit before tax (11)+(14) -12,352 -11,846 4,431 -16,046 -12,580
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax -80 0 0
18. Costs of corporate income tax (16)+(17) -80 0 0
19. Profit after corporate income tax (15)-(18) -12,272 -11,846 4,431 -16,046 -12,580
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -12,272 -11,846 4,431 -16,046 -12,580
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)