Unit: 1.000.000đ
  Q1 2021 Q2 2021 Q3 2021 Q4 2021 Q1 2022
1. Total business operating revenue 10,121 12,820 11,235 19,051 18,217
2. Deductions of revenue 0
3. Net revenues (1)-(2) 10,121 12,820 11,235 19,051 18,217
4. Cost of goods sold 9,205 7,947 10,551 18,621 15,002
5. Gross profit (3)-(4) 916 4,873 684 430 3,216
6. Revenue of financial operations 7 0 1 2 4
7. Financial expense 1,669 1,769 321 456 357
-In which: Loan interest expenses 1,669 1,769 321 456 357
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 441 296 234 210 133
10. Enterprise administration expenses 1,412 977 807 1,288 918
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,599 1,832 -676 -1,522 1,811
12. Other income 65 11 11,377
13. Other expenses 83 20 4
14. Other profit (12)-(13) -19 -9 -4 11,377
15. Total accounting profit before tax (11)+(14) -2,617 1,823 -679 9,855 1,811
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -2,617 1,823 -679 9,855 1,811
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,617 1,823 -679 9,855 1,811
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)