ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
87,942
|
101,113
|
88,027
|
88,766
|
83,085
|
I. Cash and cash equivalents
|
41,016
|
27,015
|
21,220
|
22,952
|
17,085
|
1. Cash
|
41,016
|
27,015
|
21,220
|
22,952
|
17,085
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
32,326
|
41,275
|
23,793
|
19,211
|
12,883
|
1. Short-term receivables of customers
|
29,664
|
34,595
|
19,788
|
18,269
|
11,493
|
2. Prepayments to suppliers
|
1,134
|
1,889
|
2,922
|
562
|
817
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
2,268
|
5,458
|
1,849
|
1,296
|
1,724
|
7. Provision for doubtful short-term receivables
|
-739
|
-666
|
-766
|
-916
|
-1,151
|
IV. Inventories
|
13,574
|
31,152
|
41,750
|
45,026
|
51,489
|
1. Inventories
|
14,194
|
31,152
|
41,750
|
56,921
|
67,578
|
2. Provision for decline in value of inventories
|
-620
|
0
|
0
|
-11,896
|
-16,090
|
V. Other current assets
|
1,025
|
1,670
|
1,263
|
1,577
|
1,629
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
2. Deductible VAT
|
1,005
|
1,653
|
838
|
1,157
|
1,224
|
3. Taxes and the State Receivables
|
20
|
18
|
425
|
420
|
404
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
37,850
|
36,717
|
30,117
|
25,251
|
19,115
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
37,850
|
33,720
|
28,556
|
23,900
|
18,506
|
1. Tangible fixed assets
|
37,756
|
33,225
|
27,967
|
23,417
|
18,100
|
- Cost
|
144,927
|
150,132
|
150,731
|
152,087
|
152,154
|
- Accumulated depreciation
|
-107,170
|
-116,907
|
-122,764
|
-128,670
|
-134,053
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
94
|
495
|
588
|
483
|
406
|
- Cost
|
213
|
647
|
834
|
834
|
834
|
- Accumulated depreciation
|
-119
|
-152
|
-245
|
-350
|
-428
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
0
|
2,997
|
1,561
|
1,351
|
609
|
1. Long-term prepaid expenses
|
0
|
2,997
|
1,561
|
1,351
|
609
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
125,792
|
137,830
|
118,144
|
114,017
|
102,201
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
62,976
|
73,322
|
58,989
|
75,221
|
78,182
|
I. Current liabilities
|
61,789
|
72,135
|
58,989
|
75,221
|
78,182
|
1. Borrowings and short-term financial leased liabilities
|
200
|
200
|
200
|
200
|
200
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
25,490
|
31,448
|
19,874
|
37,446
|
33,398
|
4. Advances from customers
|
436
|
5
|
260
|
0
|
152
|
5. Taxes and other payables to the State Budget
|
2,080
|
415
|
10
|
9
|
0
|
6. Payables to employees
|
5,370
|
3,747
|
0
|
0
|
0
|
7. Short-term accrued expenses
|
4,924
|
2,175
|
103
|
0
|
0
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
19,795
|
30,373
|
34,156
|
32,935
|
39,780
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
3,492
|
3,772
|
4,386
|
4,631
|
4,651
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
1,187
|
1,187
|
0
|
0
|
0
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
0
|
0
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
1,187
|
1,187
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
62,816
|
64,508
|
59,154
|
38,796
|
24,019
|
I. ShareHolder's equity
|
62,816
|
64,508
|
59,154
|
38,796
|
24,019
|
1. Owner's investment capital
|
36,000
|
36,000
|
36,000
|
36,000
|
36,000
|
2. Share capital surplus
|
6,365
|
6,365
|
6,365
|
6,365
|
6,365
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
-235
|
-235
|
-235
|
-235
|
-235
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
10,909
|
13,497
|
15,899
|
15,942
|
15,942
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
676
|
676
|
676
|
676
|
676
|
11. After tax undistributed profit
|
9,100
|
8,204
|
448
|
-19,437
|
-34,730
|
- After tax undistributed profit accumulated to the end of prior period
|
474
|
147
|
160
|
676
|
-19,954
|
- Profit after tax undistributed this period
|
8,626
|
8,056
|
288
|
-20,114
|
-14,777
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
125,792
|
137,830
|
118,144
|
114,017
|
102,201
|