Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 223,655 206,698 145,016 84,323 93,913
2. Deductions of revenue 0 242 0
3. Net revenues (1)-(2) 223,655 206,456 145,016 84,323 93,913
4. Cost of goods sold 156,083 143,349 111,138 84,330 93,756
5. Gross profit (3)-(4) 67,573 63,108 33,878 -6 157
6. Revenue of financial operations 72 45 119 97 457
7. Financial expense 321 404 1,312 1,365 1,079
-In which: Loan interest expenses 23 43 26 28 29
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 23,841 25,999 16,844 10,382 6,996
10. Enterprise administration expenses 32,281 26,677 17,044 8,494 13,143
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,201 10,073 -1,203 -20,150 -20,603
12. Other income 0 0 2,526 75 6,034
13. Other expenses 104 2 415 39 209
14. Other profit (12)-(13) -104 -2 2,111 36 5,826
15. Total accounting profit before tax (11)+(14) 11,097 10,071 908 -20,114 -14,777
16. Costs of current corporate income tax 2,471 2,015 620
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,471 2,015 620
19. Profit after corporate income tax (15)-(18) 8,626 8,056 288 -20,114 -14,777
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 8,626 8,056 288 -20,114 -14,777
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)