Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 206,698 145,016 84,323 93,913 86,313
2. Deductions of revenue 242 0
3. Net revenues (1)-(2) 206,456 145,016 84,323 93,913 86,313
4. Cost of goods sold 143,349 111,138 84,330 93,756 61,942
5. Gross profit (3)-(4) 63,108 33,878 -6 157 24,371
6. Revenue of financial operations 45 119 97 457 342
7. Financial expense 404 1,312 1,365 1,079 1,657
-In which: Loan interest expenses 43 26 28 29 31
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 25,999 16,844 10,382 6,996 11,581
10. Enterprise administration expenses 26,677 17,044 8,494 13,143 10,107
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,073 -1,203 -20,150 -20,603 1,367
12. Other income 0 2,526 75 6,034 17
13. Other expenses 2 415 39 209 344
14. Other profit (12)-(13) -2 2,111 36 5,826 -327
15. Total accounting profit before tax (11)+(14) 10,071 908 -20,114 -14,777 1,041
16. Costs of current corporate income tax 2,015 620 650
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,015 620 650
19. Profit after corporate income tax (15)-(18) 8,056 288 -20,114 -14,777 391
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 8,056 288 -20,114 -14,777 391
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)