ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
51,097
|
63,490
|
57,318
|
73,318
|
80,028
|
I. Cash and cash equivalents
|
3,117
|
2,057
|
4,810
|
4,159
|
4,270
|
1. Cash
|
3,117
|
2,057
|
4,810
|
4,159
|
4,270
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
500
|
300
|
300
|
14,800
|
11,550
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
500
|
300
|
300
|
14,800
|
11,550
|
III. Short-term receivables
|
33,552
|
35,735
|
33,226
|
36,248
|
42,059
|
1. Short-term receivables of customers
|
17,839
|
24,008
|
22,727
|
19,643
|
28,861
|
2. Prepayments to suppliers
|
14,909
|
10,108
|
5,791
|
8,993
|
2,530
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
962
|
1,892
|
4,944
|
8,154
|
10,668
|
7. Provision for doubtful short-term receivables
|
-157
|
-273
|
-236
|
-542
|
0
|
IV. Inventories
|
13,792
|
24,303
|
18,896
|
16,196
|
21,967
|
1. Inventories
|
14,354
|
24,866
|
19,458
|
16,717
|
22,008
|
2. Provision for decline in value of inventories
|
-562
|
-562
|
-562
|
-521
|
-41
|
V. Other current assets
|
136
|
1,095
|
87
|
1,915
|
182
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
644
|
20
|
2. Deductible VAT
|
128
|
1,087
|
0
|
560
|
158
|
3. Taxes and the State Receivables
|
8
|
8
|
87
|
712
|
3
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
22,662
|
42,161
|
45,309
|
51,092
|
42,806
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
15,929
|
40,117
|
26,518
|
30,922
|
20,776
|
1. Tangible fixed assets
|
8,289
|
32,512
|
18,913
|
23,317
|
13,170
|
- Cost
|
20,169
|
44,711
|
33,501
|
40,940
|
33,714
|
- Accumulated depreciation
|
-11,880
|
-12,199
|
-14,589
|
-17,623
|
-20,544
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
7,640
|
7,605
|
7,605
|
7,605
|
7,605
|
- Cost
|
7,842
|
7,842
|
7,842
|
7,842
|
7,842
|
- Accumulated depreciation
|
-202
|
-237
|
-237
|
-237
|
-237
|
III. Real Estate Investments
|
1,748
|
1,264
|
17,680
|
16,948
|
19,075
|
- Cost
|
10,388
|
10,388
|
27,815
|
23,579
|
26,560
|
- Accumulated depreciation
|
-8,640
|
-9,124
|
-10,135
|
-6,631
|
-7,484
|
IV. Long-term assets in progress
|
4,748
|
0
|
370
|
1,093
|
1,093
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
4,748
|
0
|
370
|
1,093
|
1,093
|
IV. Long-term financial investments
|
0
|
500
|
500
|
500
|
500
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
500
|
500
|
500
|
500
|
V. Total other long-term assets
|
237
|
280
|
241
|
1,630
|
1,362
|
1. Long-term prepaid expenses
|
237
|
280
|
241
|
1,630
|
1,362
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
73,759
|
105,651
|
102,627
|
124,410
|
122,834
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
39,869
|
58,089
|
54,240
|
48,520
|
51,093
|
I. Current liabilities
|
39,869
|
50,661
|
50,636
|
48,520
|
51,033
|
1. Borrowings and short-term financial leased liabilities
|
27,537
|
34,032
|
27,875
|
24,141
|
37,666
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
4,097
|
9,088
|
4,722
|
6,121
|
5,331
|
4. Advances from customers
|
141
|
115
|
1,638
|
278
|
178
|
5. Taxes and other payables to the State Budget
|
3,634
|
2,825
|
4,234
|
4,151
|
2,285
|
6. Payables to employees
|
1,703
|
1,662
|
1,915
|
1,354
|
1,760
|
7. Short-term accrued expenses
|
92
|
115
|
69
|
135
|
222
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
1,149
|
189
|
0
|
11. Other short-term payables
|
2,639
|
2,690
|
8,974
|
12,069
|
3,374
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
28
|
135
|
59
|
82
|
217
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
0
|
7,428
|
3,604
|
0
|
61
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
0
|
7,428
|
3,604
|
0
|
0
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
61
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
33,890
|
47,562
|
48,387
|
75,890
|
71,740
|
I. ShareHolder's equity
|
33,890
|
47,562
|
48,387
|
75,890
|
71,740
|
1. Owner's investment capital
|
23,504
|
36,000
|
36,000
|
60,119
|
60,119
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
726
|
1,209
|
1,209
|
1,209
|
1,469
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
9,660
|
10,353
|
6,688
|
5,128
|
1,992
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
4,810
|
0
|
0
|
635
|
- Profit after tax undistributed this period
|
9,660
|
5,543
|
6,688
|
5,127
|
1,357
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
4,490
|
9,433
|
8,159
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
73,759
|
105,651
|
102,627
|
124,410
|
122,834
|