Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 150,730 202,163 151,870 160,950 158,678
2. Deductions of revenue 131 279 356 222 276
3. Net revenues (1)-(2) 150,599 201,883 151,513 160,728 158,401
4. Cost of goods sold 114,948 154,746 110,535 128,339 123,390
5. Gross profit (3)-(4) 35,651 47,137 40,978 32,389 35,011
6. Revenue of financial operations 41 54 296 580 1,360
7. Financial expense 1,832 3,008 2,110 1,755 2,233
-In which: Loan interest expenses 1,832 3,008 2,110 1,755 2,233
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 22,756 30,552 24,513 17,840 16,901
10. Enterprise administration expenses 3,895 5,173 8,104 10,990 10,125
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,209 8,459 6,548 2,384 7,112
12. Other income 37 4,695 1,190 231
13. Other expenses 763 115 1,216 571 74
14. Other profit (12)-(13) -763 -78 3,479 619 157
15. Total accounting profit before tax (11)+(14) 6,446 8,381 10,027 3,003 7,269
16. Costs of current corporate income tax 902 1,693 2,987 742 1,463
17. Costs of deferred corporate income tax 61 -19
18. Costs of corporate income tax (16)+(17) 902 1,693 2,987 803 1,444
19. Profit after corporate income tax (15)-(18) 5,543 6,688 7,041 2,200 5,825
20. Interest after tax of shareholders who not control 1,913 843 1,448
21. Profit after tax of parent company shareholders (19)-(20) 5,543 6,688 5,127 1,357 4,377
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)