Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 139,416 150,730 202,163 151,870 160,950
2. Deductions of revenue 161 131 279 356 222
3. Net revenues (1)-(2) 139,255 150,599 201,883 151,513 160,728
4. Cost of goods sold 100,247 114,948 154,746 110,535 128,339
5. Gross profit (3)-(4) 39,008 35,651 47,137 40,978 32,389
6. Revenue of financial operations 3 41 54 296 580
7. Financial expense 1,617 1,832 3,008 2,110 1,755
-In which: Loan interest expenses 1,617 1,832 3,008 2,110 1,755
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 21,106 22,756 30,552 24,513 17,840
10. Enterprise administration expenses 4,777 3,895 5,173 8,104 10,990
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 11,512 7,209 8,459 6,548 2,384
12. Other income 0 37 4,695 1,190
13. Other expenses 266 763 115 1,216 571
14. Other profit (12)-(13) -266 -763 -78 3,479 619
15. Total accounting profit before tax (11)+(14) 11,246 6,446 8,381 10,027 3,003
16. Costs of current corporate income tax 1,586 902 1,693 2,987 742
17. Costs of deferred corporate income tax 61
18. Costs of corporate income tax (16)+(17) 1,586 902 1,693 2,987 803
19. Profit after corporate income tax (15)-(18) 9,660 5,543 6,688 7,041 2,200
20. Interest after tax of shareholders who not control 1,913 843
21. Profit after tax of parent company shareholders (19)-(20) 9,660 5,543 6,688 5,127 1,357
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)