Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 38,963 42,534 43,467 43,646 42,323
2. Deductions of revenue
3. Net revenues (1)-(2) 38,963 42,534 43,467 43,646 42,323
4. Cost of goods sold 18,045 16,130 16,126 16,977 19,347
5. Gross profit (3)-(4) 20,918 26,404 27,340 26,669 22,976
6. Revenue of financial operations 2,609 2,702 3,188 3,601 3,637
7. Financial expense
-In which: Loan interest expenses
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 4,991 4,316 4,167 4,958 5,066
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 18,536 24,790 26,361 25,312 21,546
12. Other income 1,430 1,444 1,610 1,768 1,834
13. Other expenses 1 4 0
14. Other profit (12)-(13) 1,428 1,444 1,610 1,764 1,834
15. Total accounting profit before tax (11)+(14) 19,965 26,234 27,972 27,076 23,380
16. Costs of current corporate income tax 4,129 5,255 5,667 5,483 4,804
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 4,129 5,255 5,667 5,483 4,804
19. Profit after corporate income tax (15)-(18) 15,836 20,979 22,305 21,593 18,576
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 15,836 20,979 22,305 21,593 18,576
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)