ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
293,089
|
386,099
|
345,362
|
380,903
|
498,602
|
I. Cash and cash equivalents
|
57,714
|
126,863
|
111,060
|
55,569
|
231,086
|
1. Cash
|
51,714
|
120,863
|
108,060
|
54,063
|
231,086
|
2. Cash equivalents
|
6,000
|
6,000
|
3,000
|
1,505
|
0
|
II. Short-term financial investments
|
0
|
0
|
5,122
|
300
|
400
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
5,122
|
300
|
400
|
III. Short-term receivables
|
32,901
|
44,461
|
49,782
|
91,540
|
75,130
|
1. Short-term receivables of customers
|
29,653
|
47,442
|
63,123
|
102,778
|
54,984
|
2. Prepayments to suppliers
|
1,550
|
11,785
|
282
|
1,828
|
20,496
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
7,687
|
771
|
164
|
204
|
1,022
|
7. Provision for doubtful short-term receivables
|
-5,989
|
-15,537
|
-13,788
|
-13,270
|
-1,372
|
IV. Inventories
|
194,204
|
205,623
|
171,508
|
219,540
|
178,245
|
1. Inventories
|
207,757
|
220,472
|
180,156
|
226,544
|
180,683
|
2. Provision for decline in value of inventories
|
-13,553
|
-14,849
|
-8,648
|
-7,004
|
-2,438
|
V. Other current assets
|
8,270
|
9,151
|
7,891
|
13,954
|
13,741
|
1. Short-term prepaid expenses
|
568
|
591
|
1,815
|
465
|
1,627
|
2. Deductible VAT
|
7,701
|
8,522
|
4,672
|
12,908
|
11,548
|
3. Taxes and the State Receivables
|
1
|
38
|
1,404
|
582
|
565
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
235,399
|
219,694
|
207,076
|
208,861
|
190,472
|
I. Long-term receivables
|
0
|
0
|
0
|
0
|
0
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
0
|
0
|
0
|
0
|
0
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
228,296
|
214,365
|
191,473
|
194,644
|
171,783
|
1. Tangible fixed assets
|
222,983
|
202,661
|
180,044
|
183,421
|
160,647
|
- Cost
|
449,208
|
464,644
|
468,005
|
499,169
|
505,116
|
- Accumulated depreciation
|
-226,225
|
-261,983
|
-287,962
|
-315,748
|
-344,469
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
5,313
|
11,705
|
11,429
|
11,223
|
11,136
|
- Cost
|
11,859
|
12,527
|
12,527
|
12,627
|
12,857
|
- Accumulated depreciation
|
-6,546
|
-822
|
-1,098
|
-1,404
|
-1,721
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
152
|
122
|
560
|
1,324
|
2,489
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
152
|
122
|
560
|
1,324
|
2,489
|
IV. Long-term financial investments
|
2,916
|
3,256
|
3,444
|
3,348
|
3,612
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
2,916
|
3,256
|
3,444
|
3,348
|
3,612
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
4,035
|
1,950
|
11,600
|
9,545
|
12,587
|
1. Long-term prepaid expenses
|
2,291
|
1,428
|
10,809
|
9,008
|
12,587
|
2. Deferred income tax assets
|
1,745
|
523
|
791
|
537
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
528,488
|
605,793
|
552,438
|
589,764
|
689,073
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
281,147
|
350,557
|
295,891
|
330,557
|
399,378
|
I. Current liabilities
|
272,477
|
337,320
|
292,642
|
327,094
|
381,278
|
1. Borrowings and short-term financial leased liabilities
|
21,095
|
4,150
|
0
|
0
|
2,772
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
75,572
|
88,574
|
139,330
|
232,405
|
189,113
|
4. Advances from customers
|
100,611
|
160,520
|
56,461
|
3,514
|
28,959
|
5. Taxes and other payables to the State Budget
|
5,562
|
3,876
|
5,998
|
7,477
|
22,653
|
6. Payables to employees
|
44,911
|
51,559
|
60,929
|
60,154
|
66,586
|
7. Short-term accrued expenses
|
12,399
|
5,850
|
3,637
|
5,671
|
2,735
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
600
|
387
|
3,248
|
54
|
203
|
11. Other short-term payables
|
5,644
|
11,094
|
13,894
|
6,522
|
10,651
|
12. Provision for short term payables
|
3,019
|
9,279
|
4,517
|
3,052
|
53,553
|
13. Bonus and welfare fund
|
3,064
|
2,029
|
4,628
|
8,244
|
4,054
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
8,670
|
13,237
|
3,249
|
3,464
|
18,100
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
998
|
998
|
998
|
1,498
|
906
|
6. Borrowings and long-term financial leased liabilities
|
7,672
|
12,239
|
0
|
0
|
10,487
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
185
|
0
|
513
|
12. Development fund of science and technology
|
0
|
0
|
2,066
|
1,966
|
6,193
|
B. OWNER'S EQUITY
|
247,341
|
255,236
|
256,547
|
259,207
|
289,695
|
I. ShareHolder's equity
|
247,341
|
255,236
|
256,547
|
259,207
|
289,695
|
1. Owner's investment capital
|
172,500
|
172,500
|
172,500
|
172,500
|
172,500
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
56,998
|
58,172
|
64,001
|
68,092
|
69,777
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
17,843
|
24,564
|
20,046
|
18,615
|
47,418
|
- After tax undistributed profit accumulated to the end of prior period
|
1,527
|
15,090
|
4,730
|
3,380
|
4,386
|
- Profit after tax undistributed this period
|
16,317
|
9,474
|
15,316
|
15,235
|
43,032
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
528,488
|
605,793
|
552,438
|
589,764
|
689,073
|