|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
312,615
|
349,037
|
406,638
|
316,569
|
333,435
|
|
I. Cash and cash equivalents
|
121,460
|
113,638
|
137,743
|
109,518
|
85,938
|
|
1. Cash
|
106,460
|
94,624
|
127,743
|
60,518
|
56,921
|
|
2. Cash equivalents
|
15,000
|
19,015
|
10,000
|
49,000
|
29,018
|
|
II. Short-term financial investments
|
400
|
3,900
|
20,904
|
50,404
|
100,503
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
400
|
3,900
|
20,904
|
50,404
|
100,503
|
|
III. Short-term receivables
|
40,457
|
92,552
|
102,097
|
59,473
|
30,478
|
|
1. Short-term receivables of customers
|
35,425
|
82,214
|
97,659
|
52,921
|
25,059
|
|
2. Prepayments to suppliers
|
5,474
|
10,299
|
3,454
|
5,104
|
4,950
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
856
|
1,337
|
984
|
1,447
|
846
|
|
7. Provision for doubtful short-term receivables
|
-1,298
|
-1,298
|
0
|
0
|
-377
|
|
IV. Inventories
|
143,443
|
132,837
|
142,029
|
94,015
|
111,745
|
|
1. Inventories
|
145,384
|
134,777
|
144,396
|
96,383
|
113,793
|
|
2. Provision for decline in value of inventories
|
-1,940
|
-1,940
|
-2,367
|
-2,367
|
-2,048
|
|
V. Other current assets
|
6,855
|
6,110
|
3,865
|
3,159
|
4,771
|
|
1. Short-term prepaid expenses
|
2,378
|
1,876
|
1,989
|
2,087
|
2,957
|
|
2. Deductible VAT
|
4,164
|
3,932
|
1,737
|
574
|
321
|
|
3. Taxes and the State Receivables
|
313
|
302
|
138
|
498
|
1,493
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
198,572
|
191,151
|
192,034
|
186,539
|
179,598
|
|
I. Long-term receivables
|
0
|
3
|
4
|
4
|
142
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
0
|
3
|
4
|
4
|
142
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
184,335
|
177,354
|
173,611
|
169,562
|
163,147
|
|
1. Tangible fixed assets
|
172,706
|
165,805
|
162,191
|
158,267
|
151,591
|
|
- Cost
|
529,662
|
529,647
|
531,422
|
534,173
|
531,874
|
|
- Accumulated depreciation
|
-356,957
|
-363,842
|
-369,231
|
-375,906
|
-380,283
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
11,630
|
11,550
|
11,420
|
11,296
|
11,557
|
|
- Cost
|
13,502
|
13,552
|
13,552
|
13,552
|
13,947
|
|
- Accumulated depreciation
|
-1,873
|
-2,003
|
-2,132
|
-2,257
|
-2,391
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
78
|
78
|
2,141
|
2,202
|
2,764
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
78
|
78
|
2,141
|
2,202
|
2,764
|
|
IV. Long-term financial investments
|
3,654
|
3,654
|
3,389
|
3,931
|
4,171
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
3,654
|
3,654
|
3,389
|
3,931
|
4,171
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
10,504
|
10,060
|
12,889
|
10,839
|
9,373
|
|
1. Long-term prepaid expenses
|
10,504
|
10,060
|
12,889
|
10,839
|
9,158
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
215
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
511,187
|
540,188
|
598,672
|
503,108
|
513,033
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
234,578
|
251,631
|
306,808
|
194,224
|
209,827
|
|
I. Current liabilities
|
219,918
|
237,098
|
294,339
|
182,034
|
199,061
|
|
1. Borrowings and short-term financial leased liabilities
|
1,386
|
693
|
2,772
|
2,079
|
2,772
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
88,431
|
111,754
|
150,769
|
77,485
|
62,402
|
|
4. Advances from customers
|
28,408
|
24,377
|
594
|
958
|
19,284
|
|
5. Taxes and other payables to the State Budget
|
6,576
|
13,426
|
9,519
|
6,890
|
8,562
|
|
6. Payables to employees
|
37,198
|
49,672
|
89,365
|
63,365
|
69,257
|
|
7. Short-term accrued expenses
|
4,307
|
5,291
|
8,982
|
4,598
|
5,739
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
232
|
246
|
528
|
519
|
539
|
|
11. Other short-term payables
|
22,156
|
6,334
|
13,982
|
6,819
|
6,758
|
|
12. Provision for short term payables
|
22,062
|
18,521
|
12,392
|
12,311
|
11,861
|
|
13. Bonus and welfare fund
|
9,161
|
6,785
|
5,437
|
7,011
|
11,887
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
14,660
|
14,532
|
12,469
|
12,190
|
10,765
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
2,041
|
2,041
|
1,858
|
1,858
|
1,858
|
|
6. Borrowings and long-term financial leased liabilities
|
10,487
|
10,487
|
7,715
|
7,715
|
6,329
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
438
|
392
|
392
|
327
|
288
|
|
12. Development fund of science and technology
|
1,693
|
1,612
|
2,504
|
2,290
|
2,290
|
|
B. OWNER'S EQUITY
|
276,610
|
288,557
|
291,863
|
308,883
|
303,206
|
|
I. ShareHolder's equity
|
276,610
|
288,557
|
291,863
|
308,883
|
303,206
|
|
1. Owner's investment capital
|
172,500
|
172,500
|
172,500
|
172,500
|
172,500
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
81,859
|
81,859
|
87,118
|
87,118
|
92,118
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
22,251
|
34,198
|
32,246
|
49,266
|
38,588
|
|
- After tax undistributed profit accumulated to the end of prior period
|
7,021
|
7,021
|
6,755
|
32,488
|
20,937
|
|
- Profit after tax undistributed this period
|
15,230
|
27,177
|
25,490
|
16,778
|
17,651
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
511,187
|
540,188
|
598,672
|
503,108
|
513,033
|