Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 131,724 226,350 575,542 256,439 171,462
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 131,724 226,350 575,542 256,439 171,462
4. Cost of goods sold 108,827 190,819 446,470 213,680 145,582
5. Gross profit (3)-(4) 22,898 35,532 129,072 42,759 25,880
6. Revenue of financial operations 608 770 706 863 983
7. Financial expense -1,090 136 1 208
-In which: Loan interest expenses -1,092 0 182
8. Profit or loss from joint ventures, associated companies 0 167
9. Cost of sales -759 2,866 30,688 2,671 1,566
10. Enterprise administration expenses 21,370 28,995 64,361 30,711 17,526
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,985 4,305 34,728 10,241 7,731
12. Other income 90 142 240 1,175 82
13. Other expenses -601 39 5 3 140
14. Other profit (12)-(13) 690 103 235 1,172 -58
15. Total accounting profit before tax (11)+(14) 4,675 4,408 34,963 11,414 7,673
16. Costs of current corporate income tax -84 510 5,507 2,258 1,500
17. Costs of deferred corporate income tax 415 -310 0
18. Costs of corporate income tax (16)+(17) 331 510 5,197 2,258 1,500
19. Profit after corporate income tax (15)-(18) 4,345 3,898 29,766 9,156 6,173
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 4,345 3,898 29,766 9,156 6,173
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)