Unit: 1.000.000đ
  Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025
1. Total business operating revenue 226,350 575,542 256,439 171,462 275,010
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 226,350 575,542 256,439 171,462 275,010
4. Cost of goods sold 190,819 446,470 213,680 145,582 230,054
5. Gross profit (3)-(4) 35,532 129,072 42,759 25,880 44,956
6. Revenue of financial operations 770 706 863 983 967
7. Financial expense 136 1 208 211
-In which: Loan interest expenses 0 182 200
8. Profit or loss from joint ventures, associated companies 0 167
9. Cost of sales 2,866 30,688 2,671 1,566 66
10. Enterprise administration expenses 28,995 64,361 30,711 17,526 30,663
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 4,305 34,728 10,241 7,731 14,983
12. Other income 142 240 1,175 82 98
13. Other expenses 39 5 3 140 15
14. Other profit (12)-(13) 103 235 1,172 -58 82
15. Total accounting profit before tax (11)+(14) 4,408 34,963 11,414 7,673 15,065
16. Costs of current corporate income tax 510 5,507 2,258 1,500 3,118
17. Costs of deferred corporate income tax -310 0
18. Costs of corporate income tax (16)+(17) 510 5,197 2,258 1,500 3,118
19. Profit after corporate income tax (15)-(18) 3,898 29,766 9,156 6,173 11,947
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 3,898 29,766 9,156 6,173 11,947
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)