Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 171,462 275,010 418,871 288,317 226,810
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 171,462 275,010 418,871 288,317 226,810
4. Cost of goods sold 145,582 230,054 332,196 225,478 186,549
5. Gross profit (3)-(4) 25,880 44,956 86,674 62,839 40,262
6. Revenue of financial operations 983 967 1,162 596 2,894
7. Financial expense 208 211 218 196 303
-In which: Loan interest expenses 182 200 186 176 300
8. Profit or loss from joint ventures, associated companies 167 0
9. Cost of sales 1,566 66 4,189 2,844 5,927
10. Enterprise administration expenses 17,526 30,663 73,937 39,218 34,066
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 7,731 14,983 9,493 21,178 2,859
12. Other income 82 98 135 216 117
13. Other expenses 140 15 7 1 1
14. Other profit (12)-(13) -58 82 128 215 117
15. Total accounting profit before tax (11)+(14) 7,673 15,065 9,621 21,393 2,976
16. Costs of current corporate income tax 1,500 3,118 2,031 4,615 227
17. Costs of deferred corporate income tax 0 0 328
18. Costs of corporate income tax (16)+(17) 1,500 3,118 2,031 4,615 555
19. Profit after corporate income tax (15)-(18) 6,173 11,947 7,590 16,778 2,421
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 6,173 11,947 7,590 16,778 2,421
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)