Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 256,439 171,462 275,010 418,871 288,317
2. Deductions of revenue 0 0
3. Net revenues (1)-(2) 256,439 171,462 275,010 418,871 288,317
4. Cost of goods sold 213,680 145,582 230,054 332,196 225,478
5. Gross profit (3)-(4) 42,759 25,880 44,956 86,674 62,839
6. Revenue of financial operations 863 983 967 1,162 596
7. Financial expense 208 211 218 196
-In which: Loan interest expenses 182 200 186 176
8. Profit or loss from joint ventures, associated companies 167 0
9. Cost of sales 2,671 1,566 66 4,189 2,844
10. Enterprise administration expenses 30,711 17,526 30,663 73,937 39,218
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 10,241 7,731 14,983 9,493 21,178
12. Other income 1,175 82 98 135 216
13. Other expenses 3 140 15 7 1
14. Other profit (12)-(13) 1,172 -58 82 128 215
15. Total accounting profit before tax (11)+(14) 11,414 7,673 15,065 9,621 21,393
16. Costs of current corporate income tax 2,258 1,500 3,118 2,031 4,615
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 2,258 1,500 3,118 2,031 4,615
19. Profit after corporate income tax (15)-(18) 9,156 6,173 11,947 7,590 16,778
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 9,156 6,173 11,947 7,590 16,778
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)