Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 575,542 256,439 171,462 275,010 418,871
2. Deductions of revenue 0 0 0
3. Net revenues (1)-(2) 575,542 256,439 171,462 275,010 418,871
4. Cost of goods sold 446,470 213,680 145,582 230,054 332,196
5. Gross profit (3)-(4) 129,072 42,759 25,880 44,956 86,674
6. Revenue of financial operations 706 863 983 967 1,162
7. Financial expense 1 208 211 218
-In which: Loan interest expenses 0 182 200 186
8. Profit or loss from joint ventures, associated companies 0 167 0
9. Cost of sales 30,688 2,671 1,566 66 4,189
10. Enterprise administration expenses 64,361 30,711 17,526 30,663 73,937
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 34,728 10,241 7,731 14,983 9,493
12. Other income 240 1,175 82 98 135
13. Other expenses 5 3 140 15 7
14. Other profit (12)-(13) 235 1,172 -58 82 128
15. Total accounting profit before tax (11)+(14) 34,963 11,414 7,673 15,065 9,621
16. Costs of current corporate income tax 5,507 2,258 1,500 3,118 2,031
17. Costs of deferred corporate income tax -310 0 0
18. Costs of corporate income tax (16)+(17) 5,197 2,258 1,500 3,118 2,031
19. Profit after corporate income tax (15)-(18) 29,766 9,156 6,173 11,947 7,590
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 29,766 9,156 6,173 11,947 7,590
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)