|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
522,902
|
559,595
|
531,084
|
531,582
|
526,531
|
|
I. Cash and cash equivalents
|
13,127
|
55,846
|
14,235
|
25,883
|
25,132
|
|
1. Cash
|
13,127
|
55,846
|
14,235
|
25,883
|
25,132
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
104,845
|
106,085
|
108,591
|
90,628
|
86,697
|
|
1. Short-term receivables of customers
|
66,612
|
67,269
|
63,063
|
51,243
|
48,905
|
|
2. Prepayments to suppliers
|
25,194
|
23,655
|
30,093
|
27,412
|
25,678
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
13,039
|
18,763
|
19,036
|
15,575
|
15,716
|
|
7. Provision for doubtful short-term receivables
|
0
|
-3,602
|
-3,602
|
-3,602
|
-3,602
|
|
IV. Inventories
|
392,422
|
395,700
|
397,835
|
405,524
|
408,541
|
|
1. Inventories
|
394,319
|
397,597
|
399,732
|
407,422
|
410,439
|
|
2. Provision for decline in value of inventories
|
-1,897
|
-1,897
|
-1,897
|
-1,897
|
-1,897
|
|
V. Other current assets
|
12,509
|
1,965
|
10,423
|
9,547
|
6,160
|
|
1. Short-term prepaid expenses
|
0
|
0
|
0
|
0
|
0
|
|
2. Deductible VAT
|
0
|
0
|
0
|
0
|
0
|
|
3. Taxes and the State Receivables
|
12,509
|
1,965
|
10,423
|
9,547
|
6,160
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
368,681
|
365,426
|
383,968
|
380,533
|
376,607
|
|
I. Long-term receivables
|
41,208
|
41,218
|
41,218
|
41,218
|
41,208
|
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
41,208
|
41,218
|
41,218
|
41,218
|
41,208
|
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
II. Fixed assets
|
50,830
|
50,288
|
71,957
|
71,408
|
70,741
|
|
1. Tangible fixed assets
|
38,861
|
38,319
|
59,987
|
59,439
|
58,772
|
|
- Cost
|
93,097
|
90,993
|
113,327
|
113,445
|
113,445
|
|
- Accumulated depreciation
|
-54,236
|
-52,674
|
-53,340
|
-54,007
|
-54,673
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
11,969
|
11,969
|
11,969
|
11,969
|
11,969
|
|
- Cost
|
12,002
|
12,002
|
12,002
|
12,002
|
12,002
|
|
- Accumulated depreciation
|
-33
|
-33
|
-33
|
-33
|
-33
|
|
III. Real Estate Investments
|
232,988
|
230,001
|
227,014
|
224,027
|
221,040
|
|
- Cost
|
322,764
|
322,764
|
322,764
|
322,764
|
322,764
|
|
- Accumulated depreciation
|
-89,776
|
-92,763
|
-95,750
|
-98,737
|
-101,724
|
|
IV. Long-term assets in progress
|
0
|
0
|
0
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term financial investments
|
42,683
|
42,683
|
42,683
|
42,683
|
42,683
|
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
|
3. Other investments in equity instruments
|
42,683
|
42,683
|
42,683
|
42,683
|
42,683
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
V. Total other long-term assets
|
972
|
1,236
|
1,097
|
1,197
|
935
|
|
1. Long-term prepaid expenses
|
972
|
1,236
|
1,097
|
1,197
|
935
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
891,583
|
925,022
|
915,052
|
912,115
|
903,138
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
357,680
|
364,854
|
347,788
|
367,013
|
348,414
|
|
I. Current liabilities
|
279,784
|
272,873
|
249,329
|
267,992
|
255,593
|
|
1. Borrowings and short-term financial leased liabilities
|
42,281
|
14,436
|
5,059
|
10,696
|
8,851
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
39,603
|
43,988
|
37,009
|
46,988
|
42,872
|
|
4. Advances from customers
|
36,563
|
46,991
|
54,220
|
30,229
|
26,081
|
|
5. Taxes and other payables to the State Budget
|
3,429
|
1,093
|
48
|
9
|
78
|
|
6. Payables to employees
|
5,005
|
6,522
|
4,541
|
4,726
|
5,982
|
|
7. Short-term accrued expenses
|
0
|
0
|
13,867
|
13,017
|
11,413
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
6,236
|
7,414
|
5,099
|
6,668
|
6,203
|
|
11. Other short-term payables
|
107,271
|
115,483
|
96,642
|
120,287
|
120,259
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
39,394
|
36,946
|
32,843
|
35,371
|
33,855
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
77,897
|
91,981
|
98,459
|
99,021
|
92,821
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
4,770
|
4,770
|
4,870
|
5,029
|
5,131
|
|
6. Borrowings and long-term financial leased liabilities
|
22,968
|
22,968
|
22,968
|
22,968
|
22,968
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
50,159
|
64,243
|
70,621
|
71,024
|
64,722
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
533,903
|
560,168
|
567,264
|
545,103
|
554,725
|
|
I. ShareHolder's equity
|
533,903
|
560,168
|
567,264
|
545,103
|
554,725
|
|
1. Owner's investment capital
|
270,269
|
270,269
|
270,269
|
270,269
|
270,269
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
24,200
|
24,200
|
24,200
|
27,108
|
27,108
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
239,434
|
265,699
|
272,795
|
247,725
|
257,347
|
|
- After tax undistributed profit accumulated to the end of prior period
|
234,065
|
234,065
|
266,790
|
232,135
|
232,135
|
|
- Profit after tax undistributed this period
|
5,368
|
31,634
|
6,005
|
15,590
|
25,212
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
891,583
|
925,022
|
915,052
|
912,115
|
903,138
|