Unit: 1.000.000đ
  Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
1. Total business operating revenue 17,639 17,561 37,202 90,618 41,040
2. Deductions of revenue
3. Net revenues (1)-(2) 17,639 17,561 37,202 90,618 41,040
4. Cost of goods sold 12,433 12,343 31,910 57,178 28,927
5. Gross profit (3)-(4) 5,206 5,217 5,292 33,440 12,113
6. Revenue of financial operations 4 3 123 265 215
7. Financial expense 1 309 644 -952
-In which: Loan interest expenses 309 644 -952
8. Profit or loss from joint ventures, associated companies
9. Cost of sales
10. Enterprise administration expenses 3,358 3,113 3,037 3,140 3,545
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,851 1,799 1,734 31,518 8,783
12. Other income 2,439 2,302 3,621 3,852 1,645
13. Other expenses 1,091 1,797 4,068 2,536 2,164
14. Other profit (12)-(13) 1,348 506 -447 1,316 -519
15. Total accounting profit before tax (11)+(14) 3,199 2,304 1,287 32,834 8,263
16. Costs of current corporate income tax 640 480 257 6,569 2,258
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 640 480 257 6,569 2,258
19. Profit after corporate income tax (15)-(18) 2,560 1,825 1,030 26,265 6,005
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 2,560 1,825 1,030 26,265 6,005
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)