Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 37,202 90,618 41,040 58,931 57,161
2. Deductions of revenue
3. Net revenues (1)-(2) 37,202 90,618 41,040 58,931 57,161
4. Cost of goods sold 31,910 57,178 28,927 42,779 42,203
5. Gross profit (3)-(4) 5,292 33,440 12,113 16,152 14,958
6. Revenue of financial operations 123 265 215 11 101
7. Financial expense 644 -952
-In which: Loan interest expenses 644 -952
8. Profit or loss from joint ventures, associated companies
9. Cost of sales 800 190
10. Enterprise administration expenses 3,037 3,140 3,545 3,642 2,986
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 1,734 31,518 8,783 11,721 11,883
12. Other income 3,621 3,852 1,645 2,787 3,665
13. Other expenses 4,068 2,536 2,164 2,722 3,521
14. Other profit (12)-(13) -447 1,316 -519 64 145
15. Total accounting profit before tax (11)+(14) 1,287 32,834 8,263 11,785 12,027
16. Costs of current corporate income tax 257 6,569 2,258 2,392 2,405
17. Costs of deferred corporate income tax
18. Costs of corporate income tax (16)+(17) 257 6,569 2,258 2,392 2,405
19. Profit after corporate income tax (15)-(18) 1,030 26,265 6,005 9,393 9,622
20. Interest after tax of shareholders who not control
21. Profit after tax of parent company shareholders (19)-(20) 1,030 26,265 6,005 9,393 9,622
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)