Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 54,184 17,639 17,561 37,202 90,618
2. Deductions of revenue 0
3. Net revenues (1)-(2) 54,184 17,639 17,561 37,202 90,618
4. Cost of goods sold 45,622 12,433 12,343 31,910 57,178
5. Gross profit (3)-(4) 8,561 5,206 5,217 5,292 33,440
6. Revenue of financial operations 344 4 3 123 265
7. Financial expense 0 1 309 644 -952
-In which: Loan interest expenses 0 309 644 -952
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 0
10. Enterprise administration expenses 3,292 3,358 3,113 3,037 3,140
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,614 1,851 1,799 1,734 31,518
12. Other income 9,443 2,439 2,302 3,621 3,852
13. Other expenses 2,467 1,091 1,797 4,068 2,536
14. Other profit (12)-(13) 6,976 1,348 506 -447 1,316
15. Total accounting profit before tax (11)+(14) 12,590 3,199 2,304 1,287 32,834
16. Costs of current corporate income tax 2,287 640 480 257 6,569
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 2,287 640 480 257 6,569
19. Profit after corporate income tax (15)-(18) 10,303 2,560 1,825 1,030 26,265
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 10,303 2,560 1,825 1,030 26,265
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)