Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 529,248 379,267 238,910 155,896 162,956
2. Deductions of revenue 0 0 0 0
3. Net revenues (1)-(2) 529,248 379,267 238,910 155,896 162,956
4. Cost of goods sold 342,163 255,610 209,722 125,289 113,865
5. Gross profit (3)-(4) 187,086 123,657 29,187 30,607 49,091
6. Revenue of financial operations 5,300 10,267 10,841 1,793 396
7. Financial expense 0 0 0 1
-In which: Loan interest expenses 0 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 15,282 11,951 17 0 0
10. Enterprise administration expenses 16,199 20,889 20,341 12,299 12,640
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 160,905 101,085 19,670 20,101 36,846
12. Other income 6,795 7,100 27,212 16,611 12,173
13. Other expenses 7,229 11,382 10,994 10,465 9,450
14. Other profit (12)-(13) -434 -4,282 16,219 6,146 2,722
15. Total accounting profit before tax (11)+(14) 160,470 96,803 35,889 26,247 39,568
16. Costs of current corporate income tax 32,527 20,049 8,165 5,464 7,935
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 32,527 20,049 8,165 5,464 7,935
19. Profit after corporate income tax (15)-(18) 127,944 76,754 27,724 20,783 31,634
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 127,944 76,754 27,724 20,783 31,634
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)