|
ASSETS
|
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
457,521
|
432,668
|
343,179
|
405,766
|
430,547
|
|
I. Cash and cash equivalents
|
46,584
|
26,783
|
53,239
|
32,202
|
41,188
|
|
1. Cash
|
46,584
|
26,783
|
53,239
|
32,202
|
41,188
|
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
|
III. Short-term receivables
|
254,242
|
232,428
|
150,610
|
184,200
|
196,612
|
|
1. Short-term receivables of customers
|
66,888
|
74,986
|
78,582
|
73,063
|
95,981
|
|
2. Prepayments to suppliers
|
162,610
|
21,457
|
23,479
|
18,399
|
73,537
|
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
|
6. Other short-term receivables
|
31,378
|
142,913
|
56,285
|
104,304
|
38,559
|
|
7. Provision for doubtful short-term receivables
|
-6,634
|
-6,928
|
-7,736
|
-11,565
|
-11,465
|
|
IV. Inventories
|
150,409
|
166,679
|
133,320
|
156,252
|
160,620
|
|
1. Inventories
|
152,854
|
168,687
|
135,328
|
158,260
|
162,628
|
|
2. Provision for decline in value of inventories
|
-2,445
|
-2,008
|
-2,008
|
-2,008
|
-2,008
|
|
V. Other current assets
|
6,286
|
6,777
|
6,010
|
33,111
|
32,127
|
|
1. Short-term prepaid expenses
|
228
|
401
|
253
|
148
|
339
|
|
2. Deductible VAT
|
5,748
|
6,066
|
5,440
|
6,701
|
5,528
|
|
3. Taxes and the State Receivables
|
310
|
310
|
317
|
2
|
0
|
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
5. Other current assets
|
0
|
0
|
0
|
26,260
|
26,260
|
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
188,672
|
231,869
|
314,503
|
258,294
|
300,107
|
|
I. Long-term receivables
|
16,490
|
62,923
|
147,658
|
42,367
|
42,367
|
|
1. Long-term customer's receivables
|
15,623
|
15,623
|
15,623
|
0
|
0
|
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term receivables
|
2,367
|
48,799
|
133,535
|
42,367
|
42,367
|
|
6. Provision for doubtful long-term receivables
|
-1,500
|
-1,500
|
-1,500
|
0
|
0
|
|
II. Fixed assets
|
138,142
|
135,055
|
130,658
|
126,939
|
126,749
|
|
1. Tangible fixed assets
|
137,437
|
134,410
|
130,073
|
126,413
|
126,222
|
|
- Cost
|
414,287
|
416,064
|
416,520
|
415,246
|
419,887
|
|
- Accumulated depreciation
|
-276,850
|
-281,653
|
-286,447
|
-288,833
|
-293,666
|
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
3. Intangible fixed assets
|
705
|
645
|
585
|
525
|
527
|
|
- Cost
|
4,640
|
4,640
|
4,640
|
4,640
|
4,701
|
|
- Accumulated depreciation
|
-3,935
|
-3,995
|
-4,055
|
-4,114
|
-4,174
|
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
|
IV. Long-term assets in progress
|
456
|
456
|
491
|
0
|
0
|
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
|
2. Costs of construction in progress
|
456
|
456
|
491
|
0
|
0
|
|
IV. Long-term financial investments
|
29,037
|
29,037
|
31,537
|
78,589
|
119,884
|
|
1. Investment in subsidiaries
|
0
|
0
|
2,000
|
0
|
0
|
|
2. Investments in associated companies, joint ventures
|
29,037
|
29,037
|
29,537
|
31,537
|
31,537
|
|
3. Other investments in equity instruments
|
0
|
0
|
0
|
0
|
0
|
|
4. Provision for diminution in value of financial long-term investments
|
0
|
0
|
0
|
0
|
0
|
|
5. Investments holding until maturity
|
0
|
0
|
0
|
47,052
|
88,347
|
|
V. Total other long-term assets
|
4,547
|
4,398
|
4,159
|
10,400
|
11,108
|
|
1. Long-term prepaid expenses
|
4,547
|
4,398
|
4,159
|
10,400
|
11,108
|
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL ASSETS
|
646,193
|
664,537
|
657,682
|
664,060
|
730,654
|
|
CAPITAL RESOURCES
|
|
|
|
|
|
|
A. LIABILITIES
|
241,061
|
259,137
|
252,145
|
305,136
|
339,572
|
|
I. Current liabilities
|
214,740
|
235,007
|
238,965
|
294,146
|
330,772
|
|
1. Borrowings and short-term financial leased liabilities
|
138,432
|
141,518
|
156,363
|
169,251
|
181,217
|
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
|
3. Short-term payables to sellers
|
48,087
|
66,503
|
55,560
|
55,086
|
69,678
|
|
4. Advances from customers
|
15,224
|
9,537
|
15,222
|
14,729
|
22,946
|
|
5. Taxes and other payables to the State Budget
|
845
|
217
|
321
|
247
|
1,208
|
|
6. Payables to employees
|
5,084
|
12,029
|
5,610
|
4,180
|
5,359
|
|
7. Short-term accrued expenses
|
1,000
|
256
|
301
|
678
|
720
|
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
0
|
0
|
|
11. Other short-term payables
|
4,063
|
3,895
|
5,251
|
46,381
|
46,332
|
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
|
13. Bonus and welfare fund
|
2,005
|
1,051
|
337
|
3,595
|
3,312
|
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
|
II. Long-term liabilities
|
26,320
|
24,130
|
13,180
|
10,990
|
8,800
|
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
6. Borrowings and long-term financial leased liabilities
|
26,320
|
24,130
|
13,180
|
10,990
|
8,800
|
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
|
B. OWNER'S EQUITY
|
405,132
|
405,400
|
405,537
|
358,924
|
391,082
|
|
I. ShareHolder's equity
|
405,132
|
405,400
|
405,537
|
358,924
|
391,082
|
|
1. Owner's investment capital
|
210,965
|
210,965
|
210,965
|
210,965
|
210,965
|
|
2. Share capital surplus
|
0
|
0
|
0
|
0
|
0
|
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
|
5. Treasury shares
|
-100
|
-100
|
-100
|
-100
|
-100
|
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
0
|
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
|
11. After tax undistributed profit
|
194,267
|
194,535
|
194,672
|
148,059
|
180,217
|
|
- After tax undistributed profit accumulated to the end of prior period
|
129,265
|
129,265
|
194,233
|
147,060
|
104,887
|
|
- Profit after tax undistributed this period
|
65,002
|
65,269
|
440
|
999
|
75,330
|
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
|
TOTAL CAPITAL RESOURCES
|
646,193
|
664,537
|
657,682
|
664,060
|
730,654
|