Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
ASSETS
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS 466,407 457,521 432,668 343,179 349,412
I. Cash and cash equivalents 55,534 46,584 26,783 53,239 58,462
1. Cash 34,534 46,584 26,783 53,239 58,462
2. Cash equivalents 21,000 0 0 0 0
II. Short-term financial investments 0 0 0 0 0
1. Trading securities 0 0 0 0 0
2. Provision for diminution in value of trading securities 0 0 0 0 0
3. Investments holding until maturity 0 0 0 0 0
III. Short-term receivables 234,149 254,242 232,428 150,610 128,150
1. Short-term receivables of customers 54,902 66,888 74,986 78,582 57,439
2. Prepayments to suppliers 185,109 162,610 21,457 23,479 23,672
3. Short-term intercompany receivables 0 0 0 0 0
4. Receivables according to the progress of construction contracts 0 0 0 0 0
5. Receivables on short-term loans 0 0 0 0 0
6. Other short-term receivables 771 31,378 142,913 56,285 54,750
7. Provision for doubtful short-term receivables -6,634 -6,634 -6,928 -7,736 -7,711
IV. Inventories 168,672 150,409 166,679 133,320 155,529
1. Inventories 171,117 152,854 168,687 135,328 157,537
2. Provision for decline in value of inventories -2,445 -2,445 -2,008 -2,008 -2,008
V. Other current assets 8,053 6,286 6,777 6,010 7,271
1. Short-term prepaid expenses 228 228 401 253 148
2. Deductible VAT 7,515 5,748 6,066 5,440 6,807
3. Taxes and the State Receivables 310 310 310 317 317
4. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
5. Other current assets 0 0 0 0 0
B. FIXED ASSETS AND LONG-TERM INVESTMENTS 223,347 188,672 231,869 314,503 316,917
I. Long-term receivables 47,359 16,490 62,923 147,658 148,042
1. Long-term customer's receivables 15,623 15,623 15,623 15,623 15,623
2. Business capital in the subsidiary units 0 0 0 0 0
3. Internal long-term receivables 0 0 0 0 0
4. Receivables on long-term loans 0 0 0 0 0
5. Other long-term receivables 33,235 2,367 48,799 133,535 133,919
6. Provision for doubtful long-term receivables -1,500 -1,500 -1,500 -1,500 -1,500
II. Fixed assets 141,593 138,142 135,055 130,658 126,939
1. Tangible fixed assets 140,826 137,437 134,410 130,073 126,413
- Cost 412,775 414,287 416,064 416,520 417,683
- Accumulated depreciation -271,949 -276,850 -281,653 -286,447 -291,270
2. Fixed assets of financial leasing 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
3. Intangible fixed assets 767 705 645 585 525
- Cost 4,640 4,640 4,640 4,640 4,640
- Accumulated depreciation -3,873 -3,935 -3,995 -4,055 -4,114
III. Real Estate Investments 0 0 0 0 0
- Cost 0 0 0 0 0
- Accumulated depreciation 0 0 0 0 0
IV. Long-term assets in progress 1,784 456 456 491 0
1. Costs of long-term production, business in progress 1,784 0 0 0 0
2. Costs of construction in progress 0 456 456 491 0
IV. Long-term financial investments 27,337 29,037 29,037 31,537 31,537
1. Investment in subsidiaries 27,337 0 0 2,000 2,500
2. Investments in associated companies, joint ventures 0 29,037 29,037 29,537 29,037
3. Other investments in equity instruments 0 0 0 0 0
4. Provision for diminution in value of financial long-term investments 0 0 0 0 0
5. Investments holding until maturity 0 0 0 0 0
V. Total other long-term assets 5,275 4,547 4,398 4,159 10,400
1. Long-term prepaid expenses 5,275 4,547 4,398 4,159 10,400
2. Deferred income tax assets 0 0 0 0 0
3. Other long-term assets 0 0 0 0 0
VI. Goodwills 0 0 0 0 0
TOTAL ASSETS 689,755 646,193 664,537 657,682 666,330
CAPITAL RESOURCES
A. LIABILITIES 263,744 241,061 259,137 252,145 306,964
I. Current liabilities 243,994 214,740 235,007 238,965 295,974
1. Borrowings and short-term financial leased liabilities 158,705 138,432 141,518 156,363 169,251
2. Long-term borrowings are due to pay 0 0 0 0 0
3. Short-term payables to sellers 45,357 48,087 66,503 55,560 55,470
4. Advances from customers 24,721 15,224 9,537 15,222 14,729
5. Taxes and other payables to the State Budget 512 845 217 321 247
6. Payables to employees 4,727 5,084 12,029 5,610 5,312
7. Short-term accrued expenses 1,901 1,000 256 301 678
8. Short-term intercompany payables 0 0 0 0 0
9. Payables to the scheduled progress of construction contracts 0 0 0 0 0
10. Short-term unrealized Revenue 0 0 0 0 0
11. Other short-term payables 4,228 4,063 3,895 5,251 46,693
12. Provision for short term payables 0 0 0 0 0
13. Bonus and welfare fund 3,842 2,005 1,051 337 3,595
14. Price stabilization fund 0 0 0 0 0
15. Repurchasing and reselling transactions in government bonds 0 0 0 0 0
II. Long-term liabilities 19,750 26,320 24,130 13,180 10,990
1. Long-term payables to sellers 0 0 0 0 0
2. Long-term accrued expenses 0 0 0 0 0
3. Intercompany payables on business capital 0 0 0 0 0
4. Long-term intra-company payables 0 0 0 0 0
5. Other long-term payables 0 0 0 0 0
6. Borrowings and long-term financial leased liabilities 19,750 26,320 24,130 13,180 10,990
7. Convertible bonds 0 0 0 0 0
8. Deferred income tax payables 0 0 0 0 0
9. Provision for job loss allowance 0 0 0 0 0
10. Provision for long-term payables 0 0 0 0 0
11. Long-term unrealized revenue 0 0 0 0 0
12. Development fund of science and technology 0 0 0 0 0
B. OWNER'S EQUITY 426,011 405,132 405,400 405,537 359,366
I. ShareHolder's equity 426,011 405,132 405,400 405,537 359,366
1. Owner's investment capital 210,965 210,965 210,965 210,965 210,965
2. Share capital surplus 0 0 0 0 0
3. Bond conversion option 0 0 0 0 0
4. Other owner's capital 0 0 0 0 0
5. Treasury shares -100 -100 -100 -100 -100
6. Differences upon asset revaluation 0 0 0 0 0
7. Differences upon foreign exchange rate 0 0 0 0 0
8. Investment and development funds 0 0 0 0 0
9. Financial reserve funds 0 0 0 0 0
10. Other funds belonging to owner's equity 0 0 0 0 0
11. After tax undistributed profit 215,146 194,267 194,535 194,672 148,501
- After tax undistributed profit accumulated to the end of prior period 150,352 129,265 129,265 194,233 147,060
- Profit after tax undistributed this period 64,794 65,002 65,269 440 1,441
12. Investment capital resource for basic construction 0 0 0 0 0
13. Assistance fund for arrangement of enterprises 0 0 0 0 0
14. interest of shareholders who not control 0 0 0 0 0
II. Funding resources and other funds 0 0 0 0 0
1. Funding resources 0 0 0 0 0
2. Funding resources that form fixed assets 0 0 0 0 0
3. Retrenchment provision fund 0 0 0 0 0
TOTAL CAPITAL RESOURCES 689,755 646,193 664,537 657,682 666,330