Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 281,183 112,346 174,514 114,584 152,767
2. Deductions of revenue 3,028 2,474 1,748 2,067 2,738
3. Net revenues (1)-(2) 278,155 109,872 172,766 112,517 150,029
4. Cost of goods sold 242,100 89,476 151,356 96,670 125,484
5. Gross profit (3)-(4) 36,055 20,397 21,410 15,848 24,545
6. Revenue of financial operations 627 15 52,746 113 814
7. Financial expense 6,887 5,051 7,264 3,441 3,884
-In which: Loan interest expenses 6,887 5,051 5,974 3,359 3,289
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 9,031 6,107 4,596 5,691 6,159
10. Enterprise administration expenses 14,802 9,195 11,286 9,288 12,278
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 5,962 59 51,010 -2,460 3,038
12. Other income 597 401 58 8 68
13. Other expenses 630 108 0 0
14. Other profit (12)-(13) -32 292 58 8 68
15. Total accounting profit before tax (11)+(14) 5,929 351 51,069 -2,452 3,106
16. Costs of current corporate income tax 494 111 570
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 494 111 570
19. Profit after corporate income tax (15)-(18) 5,435 351 50,958 -2,452 2,536
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 5,435 351 50,958 -2,452 2,536
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)