Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 152,767 119,269 117,980 129,311 133,115
2. Deductions of revenue 2,738 2,214 2,418 2,694 2,076
3. Net revenues (1)-(2) 150,029 117,055 115,562 126,616 131,038
4. Cost of goods sold 125,484 99,666 95,673 110,354 115,061
5. Gross profit (3)-(4) 24,545 17,390 19,889 16,262 15,978
6. Revenue of financial operations 814 370 64,100 85 150
7. Financial expense 3,884 2,618 2,802 2,486 2,205
-In which: Loan interest expenses 3,289 2,443 2,732 2,153 2,365
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,159 4,669 5,917 6,316 5,168
10. Enterprise administration expenses 12,278 10,107 10,786 7,346 8,732
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,038 365 64,484 198 22
12. Other income 68 1 2 10 246
13. Other expenses 0 3 0
14. Other profit (12)-(13) 68 -1 2 10 246
15. Total accounting profit before tax (11)+(14) 3,106 364 64,486 208 267
16. Costs of current corporate income tax 570 317 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 570 317 0
19. Profit after corporate income tax (15)-(18) 2,536 364 64,169 208 267
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 2,536 364 64,169 208 267
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)