Unit: 1.000.000đ
  Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
1. Total business operating revenue 117,980 129,311 133,115 142,006 96,470
2. Deductions of revenue 2,418 2,694 2,076 2,103 1,625
3. Net revenues (1)-(2) 115,562 126,616 131,038 139,903 94,845
4. Cost of goods sold 95,673 110,354 115,061 123,178 76,350
5. Gross profit (3)-(4) 19,889 16,262 15,978 16,724 18,495
6. Revenue of financial operations 64,100 85 150 4 927
7. Financial expense 2,802 2,486 2,205 2,350 3,379
-In which: Loan interest expenses 2,732 2,153 2,365 2,256 3,379
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 5,917 6,316 5,168 5,193 6,542
10. Enterprise administration expenses 10,786 7,346 8,732 8,753 8,633
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 64,484 198 22 432 867
12. Other income 2 10 246 8 96
13. Other expenses 0 0
14. Other profit (12)-(13) 2 10 246 8 96
15. Total accounting profit before tax (11)+(14) 64,486 208 267 440 963
16. Costs of current corporate income tax 317 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 317 0 0
19. Profit after corporate income tax (15)-(18) 64,169 208 267 440 963
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 64,169 208 267 440 963
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)