Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 112,346 174,514 114,584 152,767 119,269
2. Deductions of revenue 2,474 1,748 2,067 2,738 2,214
3. Net revenues (1)-(2) 109,872 172,766 112,517 150,029 117,055
4. Cost of goods sold 89,476 151,356 96,670 125,484 99,666
5. Gross profit (3)-(4) 20,397 21,410 15,848 24,545 17,390
6. Revenue of financial operations 15 52,746 113 814 370
7. Financial expense 5,051 7,264 3,441 3,884 2,618
-In which: Loan interest expenses 5,051 5,974 3,359 3,289 2,443
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,107 4,596 5,691 6,159 4,669
10. Enterprise administration expenses 9,195 11,286 9,288 12,278 10,107
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 59 51,010 -2,460 3,038 365
12. Other income 401 58 8 68 1
13. Other expenses 108 0 0 3
14. Other profit (12)-(13) 292 58 8 68 -1
15. Total accounting profit before tax (11)+(14) 351 51,069 -2,452 3,106 364
16. Costs of current corporate income tax 111 570
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 111 570
19. Profit after corporate income tax (15)-(18) 351 50,958 -2,452 2,536 364
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 351 50,958 -2,452 2,536 364
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)