Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 174,514 114,584 152,767 119,269 117,980
2. Deductions of revenue 1,748 2,067 2,738 2,214 2,418
3. Net revenues (1)-(2) 172,766 112,517 150,029 117,055 115,562
4. Cost of goods sold 151,356 96,670 125,484 99,666 95,673
5. Gross profit (3)-(4) 21,410 15,848 24,545 17,390 19,889
6. Revenue of financial operations 52,746 113 814 370 64,100
7. Financial expense 7,264 3,441 3,884 2,618 2,802
-In which: Loan interest expenses 5,974 3,359 3,289 2,443 2,732
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 4,596 5,691 6,159 4,669 5,917
10. Enterprise administration expenses 11,286 9,288 12,278 10,107 10,786
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 51,010 -2,460 3,038 365 64,484
12. Other income 58 8 68 1 2
13. Other expenses 0 0 3
14. Other profit (12)-(13) 58 8 68 -1 2
15. Total accounting profit before tax (11)+(14) 51,069 -2,452 3,106 364 64,486
16. Costs of current corporate income tax 111 570 317
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 111 570 317
19. Profit after corporate income tax (15)-(18) 50,958 -2,452 2,536 364 64,169
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 50,958 -2,452 2,536 364 64,169
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)