Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 129,311 133,115 142,006 96,470 128,623
2. Deductions of revenue 2,694 2,076 2,103 1,625 2,349
3. Net revenues (1)-(2) 126,616 131,038 139,903 94,845 126,275
4. Cost of goods sold 110,354 115,061 123,178 76,350 106,070
5. Gross profit (3)-(4) 16,262 15,978 16,724 18,495 20,205
6. Revenue of financial operations 85 150 4 927 72,633
7. Financial expense 2,486 2,205 2,350 3,379 3,264
-In which: Loan interest expenses 2,153 2,365 2,256 3,379 3,163
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 6,316 5,168 5,193 6,542 6,253
10. Enterprise administration expenses 7,346 8,732 8,753 8,633 8,027
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 198 22 432 867 75,292
12. Other income 10 246 8 96 -406
13. Other expenses 0 0
14. Other profit (12)-(13) 10 246 8 96 -406
15. Total accounting profit before tax (11)+(14) 208 267 440 963 74,887
16. Costs of current corporate income tax 0 0 556
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0 556
19. Profit after corporate income tax (15)-(18) 208 267 440 963 74,331
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) 208 267 440 963 74,331
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)