|
1. Total business operating revenue
|
548,135
|
562,669
|
799,833
|
554,211
|
499,674
|
|
2. Deductions of revenue
|
12,769
|
13,416
|
10,370
|
9,027
|
9,403
|
|
3. Net revenues (1)-(2)
|
535,366
|
549,252
|
789,463
|
545,185
|
490,271
|
|
4. Cost of goods sold
|
437,240
|
452,752
|
700,854
|
461,829
|
420,731
|
|
5. Gross profit (3)-(4)
|
98,126
|
96,500
|
88,609
|
83,355
|
69,540
|
|
6. Revenue of financial operations
|
52,619
|
29,241
|
42,393
|
52,496
|
64,385
|
|
7. Financial expense
|
10,060
|
12,339
|
24,012
|
18,238
|
10,112
|
|
-In which: Loan interest expenses
|
9,300
|
11,028
|
23,341
|
17,358
|
9,693
|
|
8. Profit or loss from joint ventures, associated companies
|
0
|
0
|
0
|
0
|
0
|
|
9. Cost of sales
|
33,556
|
35,110
|
27,295
|
22,563
|
21,682
|
|
10. Enterprise administration expenses
|
40,672
|
44,739
|
43,402
|
43,694
|
36,882
|
|
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10)
|
66,457
|
33,552
|
36,293
|
51,356
|
65,249
|
|
12. Other income
|
213
|
2,805
|
3,274
|
536
|
259
|
|
13. Other expenses
|
38
|
539
|
635
|
108
|
3
|
|
14. Other profit (12)-(13)
|
175
|
2,266
|
2,639
|
427
|
256
|
|
15. Total accounting profit before tax (11)+(14)
|
66,632
|
35,818
|
38,932
|
51,783
|
65,505
|
|
16. Costs of current corporate income tax
|
2,836
|
1,974
|
687
|
681
|
236
|
|
17. Costs of deferred corporate income tax
|
0
|
0
|
0
|
0
|
0
|
|
18. Costs of corporate income tax (16)+(17)
|
2,836
|
1,974
|
687
|
681
|
236
|
|
19. Profit after corporate income tax (15)-(18)
|
63,796
|
33,844
|
38,245
|
51,102
|
65,269
|
|
20. Interest after tax of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
|
21. Profit after tax of parent company shareholders (19)-(20)
|
63,796
|
33,844
|
38,245
|
51,102
|
65,269
|
|
Number of outstanding shares
|
|
|
|
|
|
|
Earnings per 1 share (basic EPS)
|
|
|
|
|
|
|
Earnings per 1 share (diluted EPS)
|
|
|
|
|
|
