Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 52,826 47,320 39,172 38,137 99,151
2. Deductions of revenue 2,465 318 2,822 3 258
3. Net revenues (1)-(2) 50,361 47,002 36,350 38,133 98,893
4. Cost of goods sold 43,907 37,215 30,042 29,426 85,991
5. Gross profit (3)-(4) 6,453 9,787 6,308 8,708 12,902
6. Revenue of financial operations 231 11,039 1,157 738 6,204
7. Financial expense 0 0 0 25
-In which: Loan interest expenses 0 0 0 25
8. Profit or loss from joint ventures, associated companies 0 0 0 0
9. Cost of sales 6,912 7,428 6,163 4,557 7,131
10. Enterprise administration expenses 14,835 20,045 19,248 12,064 11,478
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -15,062 -6,648 -17,946 -7,174 472
12. Other income 5 155 2 301 345
13. Other expenses 205 392 626 339 775
14. Other profit (12)-(13) -200 -237 -624 -38 -430
15. Total accounting profit before tax (11)+(14) -15,262 -6,886 -18,569 -7,213 42
16. Costs of current corporate income tax 0 0 0 0
17. Costs of deferred corporate income tax 0 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0 0
19. Profit after corporate income tax (15)-(18) -15,262 -6,886 -18,569 -7,213 42
20. Interest after tax of shareholders who not control 0 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) -15,262 -6,886 -18,569 -7,213 42
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)