Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 48,958 52,826 47,320 39,172 38,137
2. Deductions of revenue 235 2,465 318 2,822 3
3. Net revenues (1)-(2) 48,723 50,361 47,002 36,350 38,133
4. Cost of goods sold 37,342 43,907 37,215 30,042 29,426
5. Gross profit (3)-(4) 11,381 6,453 9,787 6,308 8,708
6. Revenue of financial operations 2,975 231 11,039 1,157 738
7. Financial expense 44 0 0 0
-In which: Loan interest expenses 44 0 0 0
8. Profit or loss from joint ventures, associated companies 0 0 0
9. Cost of sales 4,513 6,912 7,428 6,163 4,557
10. Enterprise administration expenses 9,847 14,835 20,045 19,248 12,064
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -48 -15,062 -6,648 -17,946 -7,174
12. Other income 1,709 5 155 2 301
13. Other expenses 1,620 205 392 626 339
14. Other profit (12)-(13) 90 -200 -237 -624 -38
15. Total accounting profit before tax (11)+(14) 42 -15,262 -6,886 -18,569 -7,213
16. Costs of current corporate income tax 0 0 0
17. Costs of deferred corporate income tax 0 0 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) 42 -15,262 -6,886 -18,569 -7,213
20. Interest after tax of shareholders who not control 0 0 0
21. Profit after tax of parent company shareholders (19)-(20) 42 -15,262 -6,886 -18,569 -7,213
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)