Unit: 1.000.000đ
  Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
1. Total business operating revenue 8,311 8,833 10,168 10,824 7,436
2. Deductions of revenue 2 2 8
3. Net revenues (1)-(2) 8,311 8,832 10,168 10,822 7,428
4. Cost of goods sold 5,982 7,403 7,536 8,505 5,287
5. Gross profit (3)-(4) 2,330 1,429 2,632 2,317 2,141
6. Revenue of financial operations 263 167 143 166 154
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,058 974 1,042 1,483 1,441
10. Enterprise administration expenses 2,871 2,677 3,091 3,425 2,984
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -1,336 -2,055 -1,358 -2,425 -2,130
12. Other income 4 295 2 215
13. Other expenses 173 71 63 32 146
14. Other profit (12)-(13) -169 -71 232 -31 69
15. Total accounting profit before tax (11)+(14) -1,505 -2,126 -1,126 -2,456 -2,062
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -1,505 -2,126 -1,126 -2,456 -2,062
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,505 -2,126 -1,126 -2,456 -2,062
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)