Unit: 1.000.000đ
  Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
1. Total business operating revenue 8,833 10,168 10,824 7,436 50,444
2. Deductions of revenue 2 2 8 29
3. Net revenues (1)-(2) 8,832 10,168 10,822 7,428 50,415
4. Cost of goods sold 7,403 7,536 8,505 5,287 47,269
5. Gross profit (3)-(4) 1,429 2,632 2,317 2,141 3,146
6. Revenue of financial operations 167 143 166 154 5,550
7. Financial expense 0
-In which: Loan interest expenses 0
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 974 1,042 1,483 1,441 1,819
10. Enterprise administration expenses 2,677 3,091 3,425 2,984 2,830
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,055 -1,358 -2,425 -2,130 4,047
12. Other income 295 2 215 2
13. Other expenses 71 63 32 146 212
14. Other profit (12)-(13) -71 232 -31 69 -211
15. Total accounting profit before tax (11)+(14) -2,126 -1,126 -2,456 -2,062 3,837
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0
19. Profit after corporate income tax (15)-(18) -2,126 -1,126 -2,456 -2,062 3,837
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -2,126 -1,126 -2,456 -2,062 3,837
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)