Unit: 1.000.000đ
  Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
1. Total business operating revenue 9,342 8,311 8,833 10,168 10,824
2. Deductions of revenue 165 2 2
3. Net revenues (1)-(2) 9,177 8,311 8,832 10,168 10,822
4. Cost of goods sold 9,763 5,982 7,403 7,536 8,505
5. Gross profit (3)-(4) -586 2,330 1,429 2,632 2,317
6. Revenue of financial operations 292 263 167 143 166
7. Financial expense 0 0
-In which: Loan interest expenses 0 0
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,633 1,058 974 1,042 1,483
10. Enterprise administration expenses 10,152 2,871 2,677 3,091 3,425
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -12,079 -1,336 -2,055 -1,358 -2,425
12. Other income 0 4 295 2
13. Other expenses 338 173 71 63 32
14. Other profit (12)-(13) -338 -169 -71 232 -31
15. Total accounting profit before tax (11)+(14) -12,417 -1,505 -2,126 -1,126 -2,456
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -12,417 -1,505 -2,126 -1,126 -2,456
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -12,417 -1,505 -2,126 -1,126 -2,456
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)