Unit: 1.000.000đ
  Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
1. Total business operating revenue 26,257 15,014 12,941 14,792 12,791
2. Deductions of revenue 154 67 70 54 55
3. Net revenues (1)-(2) 26,103 14,947 12,871 14,739 12,736
4. Cost of goods sold 22,867 10,567 9,648 11,207 10,075
5. Gross profit (3)-(4) 3,236 4,379 3,223 3,532 2,661
6. Revenue of financial operations 244 256 284 113,857 3,814
7. Financial expense 25
-In which: Loan interest expenses 25
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 1,660 2,212 1,716 1,757 1,988
10. Enterprise administration expenses 2,685 2,979 2,607 2,742 4,249
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -889 -556 -816 112,891 238
12. Other income 66 62 2 6
13. Other expenses 208 208 227 203 247
14. Other profit (12)-(13) -142 -146 -225 -203 -241
15. Total accounting profit before tax (11)+(14) -1,031 -702 -1,041 112,688 -3
16. Costs of current corporate income tax 0
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 0 0 0
19. Profit after corporate income tax (15)-(18) -1,031 -702 -1,041 112,688 -3
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) -1,031 -702 -1,041 112,688 -3
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)