Unit: 1.000.000đ
  Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025
1. Total business operating revenue 10,824 7,436 50,444 26,257 15,014
2. Deductions of revenue 2 8 29 154 67
3. Net revenues (1)-(2) 10,822 7,428 50,415 26,103 14,947
4. Cost of goods sold 8,505 5,287 47,269 22,867 10,567
5. Gross profit (3)-(4) 2,317 2,141 3,146 3,236 4,379
6. Revenue of financial operations 166 154 5,550 244 256
7. Financial expense 0 25
-In which: Loan interest expenses 0 25
8. Profit or loss from joint ventures, associated companies 0 0
9. Cost of sales 1,483 1,441 1,819 1,660 2,212
10. Enterprise administration expenses 3,425 2,984 2,830 2,685 2,979
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) -2,425 -2,130 4,047 -889 -556
12. Other income 2 215 2 66 62
13. Other expenses 32 146 212 208 208
14. Other profit (12)-(13) -31 69 -211 -142 -146
15. Total accounting profit before tax (11)+(14) -2,456 -2,062 3,837 -1,031 -702
16. Costs of current corporate income tax 0 0
17. Costs of deferred corporate income tax 0 0
18. Costs of corporate income tax (16)+(17) 0 0
19. Profit after corporate income tax (15)-(18) -2,456 -2,062 3,837 -1,031 -702
20. Interest after tax of shareholders who not control 0 0
21. Profit after tax of parent company shareholders (19)-(20) -2,456 -2,062 3,837 -1,031 -702
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)