ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
363,954
|
381,620
|
361,354
|
557,697
|
686,908
|
I. Cash and cash equivalents
|
7,163
|
3,859
|
7,963
|
4,682
|
7,092
|
1. Cash
|
7,163
|
3,859
|
7,963
|
4,682
|
7,092
|
2. Cash equivalents
|
0
|
0
|
0
|
0
|
0
|
II. Short-term financial investments
|
0
|
0
|
0
|
0
|
0
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
III. Short-term receivables
|
164,436
|
200,985
|
192,700
|
355,771
|
400,722
|
1. Short-term receivables of customers
|
151,198
|
191,519
|
187,090
|
328,653
|
372,803
|
2. Prepayments to suppliers
|
7,754
|
6,930
|
8,183
|
29,137
|
29,091
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
0
|
0
|
0
|
0
|
6. Other short-term receivables
|
12,608
|
9,659
|
5,118
|
5,765
|
6,769
|
7. Provision for doubtful short-term receivables
|
-7,123
|
-7,123
|
-7,692
|
-7,784
|
-7,940
|
IV. Inventories
|
190,781
|
174,240
|
158,824
|
193,515
|
268,018
|
1. Inventories
|
190,781
|
174,240
|
158,824
|
193,515
|
268,018
|
2. Provision for decline in value of inventories
|
0
|
0
|
0
|
0
|
0
|
V. Other current assets
|
1,575
|
2,535
|
1,866
|
3,730
|
11,076
|
1. Short-term prepaid expenses
|
671
|
1,666
|
997
|
657
|
1,273
|
2. Deductible VAT
|
904
|
869
|
869
|
3,073
|
9,803
|
3. Taxes and the State Receivables
|
0
|
0
|
0
|
0
|
0
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
399,952
|
413,089
|
455,804
|
535,396
|
683,551
|
I. Long-term receivables
|
3,648
|
4,377
|
4,567
|
4,890
|
5,058
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term receivables
|
3,648
|
4,377
|
4,567
|
4,890
|
5,058
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
347,161
|
341,014
|
384,376
|
401,864
|
643,371
|
1. Tangible fixed assets
|
303,123
|
294,769
|
342,385
|
359,386
|
606,557
|
- Cost
|
630,478
|
643,444
|
719,943
|
770,210
|
1,057,028
|
- Accumulated depreciation
|
-327,355
|
-348,674
|
-377,559
|
-410,824
|
-450,471
|
2. Fixed assets of financial leasing
|
44,030
|
46,146
|
41,903
|
42,401
|
36,748
|
- Cost
|
46,288
|
51,843
|
51,843
|
51,129
|
41,140
|
- Accumulated depreciation
|
-2,258
|
-5,698
|
-9,940
|
-8,728
|
-4,392
|
3. Intangible fixed assets
|
8
|
99
|
88
|
77
|
66
|
- Cost
|
162
|
272
|
272
|
272
|
272
|
- Accumulated depreciation
|
-154
|
-173
|
-184
|
-195
|
-206
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
16,340
|
48,902
|
47,500
|
117,553
|
24,362
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
16,340
|
48,902
|
47,500
|
117,553
|
24,362
|
IV. Long-term financial investments
|
3,968
|
4,193
|
4,329
|
4,476
|
4,826
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
0
|
0
|
0
|
0
|
0
|
3. Other investments in equity instruments
|
4,262
|
4,262
|
4,262
|
4,262
|
4,262
|
4. Provision for diminution in value of financial long-term investments
|
-1,295
|
-1,069
|
-934
|
-786
|
-437
|
5. Investments holding until maturity
|
1,000
|
1,000
|
1,000
|
1,000
|
1,000
|
V. Total other long-term assets
|
28,836
|
14,604
|
15,032
|
6,614
|
5,934
|
1. Long-term prepaid expenses
|
28,836
|
14,604
|
15,032
|
6,614
|
5,934
|
2. Deferred income tax assets
|
0
|
0
|
0
|
0
|
0
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
0
|
0
|
0
|
0
|
0
|
TOTAL ASSETS
|
763,906
|
794,709
|
817,159
|
1,093,093
|
1,370,459
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
658,470
|
687,206
|
702,147
|
968,954
|
1,232,845
|
I. Current liabilities
|
617,211
|
572,216
|
547,053
|
724,902
|
808,971
|
1. Borrowings and short-term financial leased liabilities
|
323,881
|
281,890
|
281,092
|
277,884
|
292,595
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
220,666
|
218,470
|
181,798
|
308,815
|
369,127
|
4. Advances from customers
|
16,790
|
11,932
|
31,235
|
77,141
|
78,027
|
5. Taxes and other payables to the State Budget
|
18,857
|
15,217
|
12,427
|
12,856
|
12,758
|
6. Payables to employees
|
8,142
|
19,835
|
18,414
|
16,625
|
19,639
|
7. Short-term accrued expenses
|
3
|
3
|
2,843
|
8,710
|
13,664
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
0
|
0
|
0
|
30
|
23
|
11. Other short-term payables
|
28,871
|
24,869
|
19,244
|
22,841
|
23,139
|
12. Provision for short term payables
|
0
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
0
|
0
|
0
|
0
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
41,259
|
114,990
|
155,094
|
244,052
|
423,874
|
1. Long-term payables to sellers
|
11,818
|
37,530
|
61,967
|
55,000
|
141,000
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
0
|
0
|
0
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
29,441
|
77,461
|
93,127
|
189,052
|
282,874
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
0
|
0
|
0
|
0
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
105,436
|
107,503
|
115,011
|
124,139
|
137,614
|
I. ShareHolder's equity
|
105,436
|
107,503
|
115,011
|
124,139
|
137,614
|
1. Owner's investment capital
|
118,000
|
118,000
|
118,000
|
118,000
|
118,000
|
2. Share capital surplus
|
9,086
|
9,086
|
9,086
|
9,086
|
9,086
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
261
|
261
|
261
|
261
|
261
|
5. Treasury shares
|
-258
|
-258
|
-258
|
-258
|
-258
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
0
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
8,492
|
8,492
|
8,492
|
8,492
|
8,492
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-30,145
|
-28,079
|
-20,570
|
-11,442
|
2,033
|
- After tax undistributed profit accumulated to the end of prior period
|
-31,742
|
-30,145
|
-28,079
|
-19,815
|
-12,419
|
- Profit after tax undistributed this period
|
1,597
|
2,066
|
7,508
|
8,372
|
14,452
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
0
|
0
|
0
|
0
|
0
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
763,906
|
794,709
|
817,159
|
1,093,093
|
1,370,459
|