Unit: 1.000.000đ
  2020 2021 2022 2023 2024
1. Total business operating revenue 743,720 760,570 857,599 964,989 846,784
2. Deductions of revenue 4 0 2,810 2,403
3. Net revenues (1)-(2) 743,720 760,565 857,599 962,179 844,381
4. Cost of goods sold 690,216 708,501 774,068 871,457 741,449
5. Gross profit (3)-(4) 53,503 52,064 83,531 90,722 102,932
6. Revenue of financial operations 4 73 76 94 438
7. Financial expense 29,503 29,330 32,300 40,348 45,218
-In which: Loan interest expenses 29,900 29,555 32,435 40,495 41,512
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 9,212 7,791 19,179 17,862 15,592
10. Enterprise administration expenses 10,991 11,049 14,885 14,319 14,158
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,801 3,968 17,244 18,287 28,402
12. Other income 46,679 15,820 41 7 144
13. Other expenses 48,175 16,929 7,258 4,353 9,288
14. Other profit (12)-(13) -1,496 -1,109 -7,217 -4,347 -9,144
15. Total accounting profit before tax (11)+(14) 2,305 2,859 10,028 13,941 19,258
16. Costs of current corporate income tax 71 792 2,519 5,568 4,806
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 71 792 2,519 5,568 4,806
19. Profit after corporate income tax (15)-(18) 1,597 2,066 7,508 8,372 14,452
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 1,597 2,066 7,508 8,372 14,452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS)