Unit: 1.000.000đ
  2021 2022 2023 2024 2025
1. Total business operating revenue 760,570 857,599 964,989 846,784 880,529
2. Deductions of revenue 4 0 2,810 2,403 137
3. Net revenues (1)-(2) 760,565 857,599 962,179 844,381 880,392
4. Cost of goods sold 708,501 774,068 871,457 741,449 779,901
5. Gross profit (3)-(4) 52,064 83,531 90,722 102,932 100,490
6. Revenue of financial operations 73 76 94 438 90
7. Financial expense 29,330 32,300 40,348 45,218 54,355
-In which: Loan interest expenses 29,555 32,435 40,495 41,512 52,086
8. Profit or loss from joint ventures, associated companies 0
9. Cost of sales 7,791 19,179 17,862 15,592 13,604
10. Enterprise administration expenses 11,049 14,885 14,319 14,158 15,872
11. Net profit from business operations (5)+(6)-(7)+(8)-(9)-(10) 3,968 17,244 18,287 28,402 16,749
12. Other income 15,820 41 7 144 5
13. Other expenses 16,929 7,258 4,353 9,288 6,607
14. Other profit (12)-(13) -1,109 -7,217 -4,347 -9,144 -6,602
15. Total accounting profit before tax (11)+(14) 2,859 10,028 13,941 19,258 10,147
16. Costs of current corporate income tax 792 2,519 5,568 4,806 2,533
17. Costs of deferred corporate income tax 0
18. Costs of corporate income tax (16)+(17) 792 2,519 5,568 4,806 2,533
19. Profit after corporate income tax (15)-(18) 2,066 7,508 8,372 14,452 7,615
20. Interest after tax of shareholders who not control 0
21. Profit after tax of parent company shareholders (19)-(20) 2,066 7,508 8,372 14,452
Number of outstanding shares
Earnings per 1 share (basic EPS)
Earnings per 1 share (diluted EPS) 0