ASSETS
|
|
|
|
|
|
A. CURRENT ASSETS AND SHORT-TERM INVESTMENTS
|
974,176
|
1,134,580
|
623,159
|
947,640
|
1,482,481
|
I. Cash and cash equivalents
|
36,412
|
4,321
|
26,473
|
8,461
|
132,308
|
1. Cash
|
36,412
|
4,321
|
22,373
|
4,261
|
120,416
|
2. Cash equivalents
|
0
|
0
|
4,100
|
4,200
|
11,892
|
II. Short-term financial investments
|
22,750
|
4,900
|
50
|
230
|
230
|
1. Trading securities
|
0
|
0
|
0
|
0
|
0
|
2. Provision for diminution in value of trading securities
|
0
|
0
|
0
|
0
|
0
|
3. Investments holding until maturity
|
22,750
|
4,900
|
50
|
230
|
230
|
III. Short-term receivables
|
752,564
|
1,059,558
|
541,297
|
845,395
|
1,290,454
|
1. Short-term receivables of customers
|
279,931
|
117,380
|
161,651
|
239,558
|
340,591
|
2. Prepayments to suppliers
|
281,355
|
217,955
|
82,005
|
80,958
|
349,563
|
3. Short-term intercompany receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables according to the progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
5. Receivables on short-term loans
|
0
|
1,916
|
164,433
|
266,334
|
329,691
|
6. Other short-term receivables
|
484,468
|
757,591
|
209,178
|
340,356
|
338,945
|
7. Provision for doubtful short-term receivables
|
-293,189
|
-35,283
|
-75,971
|
-81,811
|
-68,336
|
IV. Inventories
|
95,574
|
30,724
|
15,511
|
29,169
|
35,668
|
1. Inventories
|
129,734
|
96,102
|
75,467
|
63,724
|
35,668
|
2. Provision for decline in value of inventories
|
-34,159
|
-65,378
|
-59,956
|
-34,556
|
0
|
V. Other current assets
|
66,875
|
35,078
|
39,828
|
64,384
|
23,821
|
1. Short-term prepaid expenses
|
22,503
|
17,929
|
27,938
|
50,417
|
12,244
|
2. Deductible VAT
|
41,957
|
17,044
|
11,734
|
13,955
|
11,518
|
3. Taxes and the State Receivables
|
2,415
|
105
|
156
|
13
|
59
|
4. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
5. Other current assets
|
0
|
0
|
0
|
0
|
0
|
B. FIXED ASSETS AND LONG-TERM INVESTMENTS
|
410,793
|
237,703
|
617,819
|
912,758
|
1,009,845
|
I. Long-term receivables
|
13,590
|
42,967
|
368,503
|
389,469
|
306,746
|
1. Long-term customer's receivables
|
0
|
0
|
0
|
0
|
0
|
2. Business capital in the subsidiary units
|
0
|
0
|
0
|
0
|
0
|
3. Internal long-term receivables
|
0
|
0
|
0
|
0
|
0
|
4. Receivables on long-term loans
|
0
|
39,090
|
119,000
|
44,330
|
36,569
|
5. Other long-term receivables
|
13,590
|
3,877
|
249,503
|
345,140
|
270,177
|
6. Provision for doubtful long-term receivables
|
0
|
0
|
0
|
0
|
0
|
II. Fixed assets
|
49,641
|
30,899
|
12,227
|
86,305
|
231,100
|
1. Tangible fixed assets
|
5,216
|
2,921
|
1,915
|
1,324
|
58,419
|
- Cost
|
21,554
|
19,645
|
32,063
|
14,439
|
64,221
|
- Accumulated depreciation
|
-16,338
|
-16,724
|
-30,148
|
-13,115
|
-5,802
|
2. Fixed assets of financial leasing
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
3. Intangible fixed assets
|
44,425
|
27,978
|
10,312
|
84,981
|
172,681
|
- Cost
|
54,086
|
37,281
|
19,054
|
102,180
|
215,307
|
- Accumulated depreciation
|
-9,660
|
-9,303
|
-8,741
|
-17,198
|
-42,626
|
III. Real Estate Investments
|
0
|
0
|
0
|
0
|
0
|
- Cost
|
0
|
0
|
0
|
0
|
0
|
- Accumulated depreciation
|
0
|
0
|
0
|
0
|
0
|
IV. Long-term assets in progress
|
9,574
|
5,086
|
22,565
|
13,367
|
13,738
|
1. Costs of long-term production, business in progress
|
0
|
0
|
0
|
0
|
0
|
2. Costs of construction in progress
|
9,574
|
5,086
|
22,565
|
13,367
|
13,738
|
IV. Long-term financial investments
|
135,174
|
133,341
|
140,348
|
383,409
|
111,178
|
1. Investment in subsidiaries
|
0
|
0
|
0
|
0
|
0
|
2. Investments in associated companies, joint ventures
|
131,147
|
131,583
|
132,248
|
348,573
|
103,807
|
3. Other investments in equity instruments
|
23,256
|
9,616
|
17,716
|
46,003
|
19,716
|
4. Provision for diminution in value of financial long-term investments
|
-19,228
|
-7,858
|
-9,616
|
-11,167
|
-12,345
|
5. Investments holding until maturity
|
0
|
0
|
0
|
0
|
0
|
V. Total other long-term assets
|
131,305
|
9,225
|
3,221
|
9,380
|
57,751
|
1. Long-term prepaid expenses
|
119,565
|
9,225
|
3,221
|
1,485
|
54,907
|
2. Deferred income tax assets
|
11,741
|
0
|
0
|
7,896
|
2,843
|
3. Other long-term assets
|
0
|
0
|
0
|
0
|
0
|
VI. Goodwills
|
71,508
|
16,184
|
70,954
|
30,828
|
289,332
|
TOTAL ASSETS
|
1,384,969
|
1,372,283
|
1,240,978
|
1,860,398
|
2,492,326
|
CAPITAL RESOURCES
|
|
|
|
|
|
A. LIABILITIES
|
504,657
|
494,580
|
334,198
|
477,099
|
985,419
|
I. Current liabilities
|
431,357
|
403,533
|
315,496
|
408,624
|
936,785
|
1. Borrowings and short-term financial leased liabilities
|
124,424
|
130,796
|
94,318
|
171,353
|
527,656
|
2. Long-term borrowings are due to pay
|
0
|
0
|
0
|
0
|
0
|
3. Short-term payables to sellers
|
166,525
|
87,325
|
83,182
|
98,153
|
139,364
|
4. Advances from customers
|
1,807
|
10,532
|
6,406
|
29,155
|
6,363
|
5. Taxes and other payables to the State Budget
|
57,287
|
44,789
|
42,049
|
32,330
|
35,436
|
6. Payables to employees
|
1,651
|
14,531
|
4,686
|
5,108
|
15,266
|
7. Short-term accrued expenses
|
61,021
|
56,814
|
18,756
|
27,449
|
59,037
|
8. Short-term intercompany payables
|
0
|
0
|
0
|
0
|
0
|
9. Payables to the scheduled progress of construction contracts
|
0
|
0
|
0
|
0
|
0
|
10. Short-term unrealized Revenue
|
18,636
|
0
|
0
|
0
|
0
|
11. Other short-term payables
|
0
|
58,741
|
66,100
|
45,076
|
150,813
|
12. Provision for short term payables
|
6
|
0
|
0
|
0
|
0
|
13. Bonus and welfare fund
|
0
|
6
|
0
|
0
|
2,851
|
14. Price stabilization fund
|
0
|
0
|
0
|
0
|
0
|
15. Repurchasing and reselling transactions in government bonds
|
0
|
0
|
0
|
0
|
0
|
II. Long-term liabilities
|
73,300
|
91,046
|
18,702
|
68,475
|
48,634
|
1. Long-term payables to sellers
|
0
|
0
|
0
|
0
|
0
|
2. Long-term accrued expenses
|
0
|
0
|
0
|
0
|
0
|
3. Intercompany payables on business capital
|
0
|
0
|
0
|
0
|
0
|
4. Long-term intra-company payables
|
0
|
0
|
0
|
0
|
0
|
5. Other long-term payables
|
3,300
|
0
|
88
|
0
|
0
|
6. Borrowings and long-term financial leased liabilities
|
70,000
|
71,000
|
1,000
|
39,014
|
39,589
|
7. Convertible bonds
|
0
|
0
|
0
|
0
|
0
|
8. Deferred income tax payables
|
0
|
20,046
|
17,614
|
29,461
|
9,045
|
9. Provision for job loss allowance
|
0
|
0
|
0
|
0
|
0
|
10. Provision for long-term payables
|
0
|
0
|
0
|
0
|
0
|
11. Long-term unrealized revenue
|
0
|
0
|
0
|
0
|
0
|
12. Development fund of science and technology
|
0
|
0
|
0
|
0
|
0
|
B. OWNER'S EQUITY
|
880,312
|
877,703
|
906,780
|
1,383,299
|
1,506,907
|
I. ShareHolder's equity
|
880,312
|
877,703
|
906,780
|
1,383,299
|
1,506,907
|
1. Owner's investment capital
|
312,800
|
312,800
|
312,800
|
1,313,533
|
1,370,015
|
2. Share capital surplus
|
772,918
|
550,873
|
550,873
|
141
|
141
|
3. Bond conversion option
|
0
|
0
|
0
|
0
|
0
|
4. Other owner's capital
|
0
|
0
|
0
|
0
|
0
|
5. Treasury shares
|
0
|
0
|
0
|
0
|
0
|
6. Differences upon asset revaluation
|
0
|
0
|
0
|
0
|
0
|
7. Differences upon foreign exchange rate
|
-255
|
0
|
0
|
0
|
0
|
8. Investment and development funds
|
0
|
0
|
0
|
0
|
10,913
|
9. Financial reserve funds
|
0
|
0
|
0
|
0
|
0
|
10. Other funds belonging to owner's equity
|
0
|
0
|
0
|
0
|
0
|
11. After tax undistributed profit
|
-219,279
|
20,537
|
30,556
|
57,414
|
75,915
|
- After tax undistributed profit accumulated to the end of prior period
|
0
|
0
|
18,294
|
30,556
|
932
|
- Profit after tax undistributed this period
|
-219,279
|
20,537
|
12,261
|
26,859
|
74,982
|
12. Investment capital resource for basic construction
|
0
|
0
|
0
|
0
|
0
|
13. Assistance fund for arrangement of enterprises
|
0
|
0
|
0
|
0
|
0
|
14. interest of shareholders who not control
|
14,128
|
-6,506
|
12,551
|
12,212
|
49,924
|
II. Funding resources and other funds
|
0
|
0
|
0
|
0
|
0
|
1. Funding resources
|
0
|
0
|
0
|
0
|
0
|
2. Funding resources that form fixed assets
|
0
|
0
|
0
|
0
|
0
|
3. Retrenchment provision fund
|
0
|
0
|
0
|
0
|
0
|
TOTAL CAPITAL RESOURCES
|
1,384,969
|
1,372,283
|
1,240,978
|
1,860,398
|
2,492,326
|